Legrand SA Website

Legrand SA

ENXTPA-LR

Basic

  • Market Cap

    €24.2B

  • EV

    €26.48B

  • Shares Out

    261.42M

  • Revenue

    €8,295.5M

  • Employees

    33,452

Margins

  • Gross

    52.26%

  • EBITDA

    21.92%

  • Operating

    19.03%

  • Pre-Tax

    17.8%

  • Net

    13.19%

  • FCF

    17.22%

Returns (5Yr Avg)

  • ROA

    6.88%

  • ROTA

    29.93%

  • ROE

    16.33%

  • ROCE

    12.59%

  • ROIC

    9.54%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €99.59

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    €2,711.9M

  • Net Debt

    €2,267.7M

  • Debt/Equity

    0.71

  • EBIT/Interest

    12.68

Growth (CAGR)

  • Rev 3Yr

    9.85%

  • Rev 5Yr

    6.33%

  • Rev 10Yr

    6.42%

  • Dil EPS 3Yr

    14.28%

  • Dil EPS 5Yr

    7.06%

  • Dil EPS 10Yr

    7.63%

  • Rev Fwd 2Yr

    3.12%

  • EBITDA Fwd 2Yr

    4.06%

  • EPS Fwd 2Yr

    1.82%

  • EPS LT Growth Est

    1.84%

Dividends

  • Yield

    —

  • Payout

    50.43%

  • DPS

    €2.09

  • DPS Growth 3Yr

    13.75%

  • DPS Growth 5Yr

    9.3%

  • DPS Growth 10Yr

    7.13%

  • DPS Growth Fwd 2Yr

    9.99%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

6,622.3

6,099.5

6,994.2

8,339.4

8,416.9

8,295.5

Total Revenues % Chg.

10.4%

-7.9%

14.7%

19.2%

0.9%

-2.6%

Cost of Goods Sold, Total

3,184.5

2,915.7

3,439.2

4,192.7

4,018

3,959.9

Gross Profit

3,437.8

3,183.8

3,555

4,146.7

4,398.9

4,335.6

Selling General & Admin Expenses, Total

1,768

1,668.8

1,766.8

2,057.3

2,200.9

2,210.4

R&D Expenses

312

319.4

329.1

357.4

376.3

381.4

Other Operating Expenses

124

132.5

116.8

140.3

180.5

165.5

Other Operating Expenses, Total

2,204

2,120.7

2,212.7

2,555

2,757.7

2,757.3

Operating Income

1,233.8

1,063.1

1,342.3

1,591.7

1,641.2

1,578.3

Interest Expense, Total

-87.5

-97

-90.6

-105.9

-116.3

-124.5

Interest And Investment Income

11.9

6.1

6.8

45.8

87.6

94.4

Net Interest Expenses

-75.6

-90.9

-83.8

-60.1

-28.7

-30.1

Income (Loss) On Equity Invest.

—

—

-1.8

-0.7

—

—

—

—

Currency Exchange Gains (Loss)

-2

-10.3

-1.5

-0.4

-8.6

-17.4

EBT, Excl. Unusual Items

1,154.4

961.2

1,257

1,531.2

1,603.9

1,530.8

Restructuring Charges

—

—

—

—

—

—

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

—

—

—

-54.3

-54.3

Asset Writedown

—

—

—

—

—

—

—

—

-147.9

—

—

Legal Settlements

—

—

—

—

—

—

—

—

—

EBT, Incl. Unusual Items

1,154.4

961.2

1,257

1,383.3

1,549.6

1,476.5

Income Tax Expense

318.3

279.2

351.9

383.8

401.1

382.3

Earnings From Continuing Operations

836.1

682

905.1

999.5

1,148.5

1,094.2

Minority Interest

-1.3

-0.8

-0.6

—

—

-0.3

Net Income

834.8

681.2

904.5

999.5

1,148.5

1,093.9

Net Income to Common Incl Extra Items

834.8

681.2

904.5

999.5

1,148.5

1,093.9

Net Income to Common Excl. Extra Items

834.8

681.2

904.5

999.5

1,148.5

1,093.9

Total Shares Outstanding

267

267.3

266.8

266.7

262.2

261.4

Weighted Avg. Shares Outstanding

266.8

267.2

266.9

266.6

265.1

264

Weighted Avg. Shares Outstanding Dil

269.1

269.1

268.7

268.3

266.9

265.7

EPS

3.1

2.5

3.4

3.7

4.3

4.1

EPS Diluted

3.1

2.5

3.4

3.7

4.3

4.1

EBITDA

1,443.8

1,295.6

1,540.3

1,855.9

1,879.8

1,818

Effective Tax Rate

27.6%

29%

28%

27.7%

25.9%

25.9%