| | | | | | 679.1 | 884.1 | 1,253.5 | 1,418.8 | 1,426.9 | 1,497.9 |
Interest And Invest. Income | — | — | — | — | — | — | — | 35.4 | -4.9 | 46.7 | 50.9 |
| — | — | — | — | — | — | 0.2 | 9.7 | 4.9 | 1.2 | 0.4 |
| | | | | | 679.1 | 884.3 | 1,298.7 | 1,418.8 | 1,474.7 | 1,549.1 |
| | | | | | 10.4% | 30.2% | 46.9% | 9.3% | 3.9% | 11.5% |
| | | | | | 679.1 | 884.3 | 1,298.7 | 1,418.8 | 1,474.7 | 1,549.1 |
Selling General & Admin Expenses, Total | | | | | | 154.1 | 199.8 | 276.7 | 302.3 | 320.8 | 323.4 |
Depreciation & Amortization | | | | | | 43.7 | 57.8 | 132.7 | 153.3 | 159 | 163.6 |
| | | | | | 125.5 | 164.5 | 250.9 | 304.4 | 289.3 | 287.7 |
Other Operating Expenses, Total | | | | | | 323.4 | 422 | 660.3 | 760 | 769 | 774.7 |
| | | | | | 355.7 | 462.3 | 638.3 | 658.8 | 705.7 | 774.4 |
| | | | | | -12.2 | -17.6 | -41 | -37.3 | -35.7 | -35.9 |
Interest And Investment Income | | | | | | 6.9 | 6 | 6.5 | 7.3 | 30.5 | 43.4 |
| | | | | | -5.3 | -11.6 | -34.5 | -30 | -5.2 | 7.5 |
Income (Loss) On Equity Invest. | | — | | | | 9.1 | 10.6 | 33.2 | 18.7 | 30 | 18.5 |
Currency Exchange Gains (Loss) | | | | | | 0.5 | -1.8 | 1.2 | 0.1 | 0.5 | 0.7 |
Other Non Operating Income (Expenses) | — | — | — | | | -11.5 | 0.1 | -0.4 | 0.2 | — | — |
| | | | | | 348.6 | 459.6 | 637.8 | 647.9 | 731 | 801.1 |
| | | | | | -5.7 | -4.3 | -3.7 | 0.5 | -4.1 | -5.4 |
Merger & Related Restructuring Charges | — | — | | | | -11.7 | -8.8 | -55.4 | -33.5 | -85.8 | -48.9 |
Gain (Loss) On Sale Of Investments | | | | | | 0.2 | 0.1 | -0.7 | -2.3 | 57.7 | 60.3 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | 2.7 | 2.3 | -0.2 | 0 |
| — | — | — | | | — | -1.5 | — | — | — | — |
| — | | — | | | — | -0.8 | 0.7 | -0.5 | 0.5 | 0.3 |
| | | | | | -5.8 | -1.5 | -0.7 | — | — | 0 |
| | | | | | 325.6 | 442.7 | 580.7 | 614.2 | 699.1 | 807.5 |
| | | | | | 100.3 | 122.2 | 158.6 | 163.6 | 162.7 | 198.8 |
Earnings From Continuing Operations | | | | | | 225.3 | 320.5 | 422.1 | 450.6 | 536.4 | 608.7 |
| — | — | — | | | -3.3 | -5.1 | -8.7 | -12.8 | -22.8 | -30.1 |
| | | | | | 222 | 315.5 | 413.3 | 437.8 | 513.6 | 578.6 |
Net Income to Common Incl Extra Items | | | | | | 222 | 315.5 | 413.3 | 437.8 | 513.6 | 578.6 |
Net Income to Common Excl. Extra Items | | | | | | 222 | 315.5 | 413.3 | 437.8 | 513.6 | 578.6 |
| | | | | | 69.8 | 69.7 | 106.6 | 106.7 | 103.7 | 103.7 |
Weighted Avg. Shares Outstanding | | | | | | 69.7 | 69.7 | 96.1 | 106.7 | 106.1 | 104.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 69.9 | 69.9 | 96.3 | 106.9 | 106.4 | 104.9 |
| | | | | | 3.2 | 4.5 | 4.3 | 4.1 | 4.8 | 5.5 |
| | | | | | 3.2 | 4.5 | 4.3 | 4.1 | 4.8 | 5.5 |
| | | | | | 373.8 | 484.7 | 706.1 | 739.7 | 789.2 | 862.3 |
| | | | | | 30.8% | 27.6% | 27.3% | 26.6% | 23.3% | 24.6% |