AXA SA Website

AXA SA

ENXTPA-CS

Basic

  • Market Cap

    €70.97B

  • EV

    €115.95B

  • Shares Out

    2,201.17M

  • Revenue

    €87.01B

  • Employees

    94,705

Margins

  • Gross

    15%

  • EBITDA

    —

  • Operating

    10.47%

  • Pre-Tax

    10.21%

  • Net

    8.26%

  • FCF

    6.91%

Returns (5Yr Avg)

  • ROA

    0.66%

  • ROTA

    9.41%

  • ROE

    6.95%

  • ROCE

    1.19%

  • ROIC

    0.72%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €38.46

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    €24.97B

  • Net Debt

    €34.57B

  • Debt/Equity

    0.99

  • EBIT/Interest

    14.96

Growth (CAGR)

  • Rev 3Yr

    -8.17%

  • Rev 5Yr

    -3.95%

  • Rev 10Yr

    -3.55%

  • Dil EPS 3Yr

    35.79%

  • Dil EPS 5Yr

    31.76%

  • Dil EPS 10Yr

    5.99%

  • Rev Fwd 2Yr

    15.72%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    7.37%

  • EPS LT Growth Est

    7.58%

Dividends

  • Yield

    —

  • Payout

    63.1%

  • DPS

    €1.98

  • DPS Growth 3Yr

    11.46%

  • DPS Growth 5Yr

    8.12%

  • DPS Growth 10Yr

    9.35%

  • DPS Growth Fwd 2Yr

    8.13%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23

Premiums and Annuity Revenues

98,309

93,584

96,316

80,449

80,889

Total Interest And Dividend Income

12,115

12,171

12,165

16,694

-2,301

Gain (Loss) on Sale of Investments, Total

19,005

3,783

10,584

-13,187

5,682

Non-Insurance Activities Revenues

512

486

535

—

—

Other Revenues, Total

3,168

2,323

2,571

2,935

2,737

Total Revenues

133,109

112,347

122,171

86,891

87,007

Total Revenues % Chg.

25.1%

-15.6%

8.7%

-28.9%

0.1%

Policy Benefits

102,602

83,614

88,434

75,537

73,957

Policy Acquisition / Underwriting Costs, Total

13,126

12,634

13,053

—

—

Amortization of Goodwill and Intangible Assets

—

38

110

41

—

—

Selling General & Admin Expenses, Total

10,722

10,716

10,386

—

—

Other Operating Expenses

598

-251

461

3,840

3,939

Non-Insurance Activities Expenses

67

79

63

—

—

Total Operating Expenses

127,153

106,902

112,438

79,377

77,896

Operating Income

5,956

5,445

9,733

7,514

9,111

Interest Expense, Total

-720

-878

-462

-666

-609

Income (Loss) on Equity Invest.

504

400

144

-149

277

Currency Exchange Gains (Loss)

—

—

—

—

—

—

—

—

-84

144

Other Non Operating Income (Expenses)

—

—

-3

—

—

1

EBT, Excl. Unusual Items

5,740

4,964

9,415

6,615

8,924

Impairment of Goodwill

—

—

—

—

-28

—

—

—

Asset Writedown

—

—

—

-115

-64

-218

—

-1

Other Unusual Items

—

—

—

—

—

—

—

—

-32

-37

EBT, Incl. Unusual Items

5,625

4,872

9,197

6,583

8,886

Income Tax Expense

1,419

1,541

1,689

1,376

1,513

Earnings From Continuing Operations

4,206

3,331

7,508

5,207

7,373

Earnings Of Discontinued Operations

—

—

-24

—

—

—

—

Minority Interest

-325

-167

-214

-146

-184

Net Income

3,857

3,164

7,294

5,061

7,189

Preferred Dividend and Other Adjustments

254

177

194

182

185

Net Income to Common Incl Extra Items

3,603

2,987

7,100

4,879

7,004

Net Income to Common Excl. Extra Items

3,627

2,987

7,100

4,879

7,004

Total Shares Outstanding

2,386.4

2,385.9

2,355.5

2,264.5

2,226.2

Weighted Avg. Shares Outstanding

2,383

2,381

2,380

2,290

2,232

Weighted Avg. Shares Outstanding Dil

2,389

2,387

2,388

2,297

2,238

EPS

1.5

1.3

3

2.1

3.1

EPS Diluted

1.5

1.3

3

2.1

3.1

EBITDA

7,332

6,621

10,603

8,384

—

Effective Tax Rate

25.2%

31.6%

18.4%

20.9%

17%