AXA SA (CS)

Basic

  • Market Cap

    €68.22B

  • EV

    €109.75B

  • Shares Out

    2,200.09M

  • Revenue

    €102.01B

  • Employees

    92,695

Margins

  • Gross

    18.87%

  • EBITDA

    9.84%

  • Operating

    8.89%

  • Pre-Tax

    8.64%

  • Net

    6.52%

  • FCF

    8.88%

Returns (5Yr Avg)

  • ROA

    0.6%

  • ROE

    5.89%

  • ROCE

    1.27%

  • ROIC

    0.63%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €34.79

  • P/E

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €26.78B

  • Net Debt

    €31.72B

  • Debt/Equity

    1.05

  • EBIT/Interest

    16.66

Growth (CAGR)

  • Rev 3Yr

    -2.55%

  • Rev 5Yr

    -3.67%

  • Rev 10Yr

    -1.66%

  • Dil EPS 3Yr

    35.23%

  • Dil EPS 5Yr

    4.45%

  • Dil EPS 10Yr

    6.33%

  • Rev Fwd 2Yr

    1.36%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    7.72%

  • EPS LT Growth Est

    11.06%

Dividends

  • Yield

  • Payout

    59.22%

  • DPS

    €1.7

  • DPS Growth 3Yr

    32.55%

  • DPS Growth 5Yr

    6.17%

  • DPS Growth 10Yr

    8.97%

  • DPS Growth Fwd 2Yr

    7.96%

Select a metric from the list below to chart it

Dec '13

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

LTM

Premiums and Annuity Revenues

95,656

98,309

93,584

96,316

99,287

99,348

Total Interest And Dividend Income

16,597

12,115

12,171

12,165

12,205

-2,866

Gain (Loss) on Sale of Investments, Total

-12,393

19,005

3,783

10,584

-10,722

2,843

Non-Insurance Activities Revenues

484

512

486

535

237

237

Other Revenues, Total

6,081

3,168

2,323

2,571

2,693

2,451

Total Revenues

106,425

133,109

112,347

122,171

103,700

102,013

Total Revenues % Chg.

-19.7%

25.1%

-15.6%

8.7%

-15.1%

-2.5%

Policy Benefits

75,354

102,602

83,614

88,434

71,433

64,376

Policy Acquisition / Underwriting Costs, Total

11,671

13,126

12,634

13,053

12,764

18,374

Amortization of Goodwill and Intangible Assets

110

38

110

41

135

135

Selling General & Admin Expenses, Total

10,976

10,722

10,716

10,386

10,365

10,365

Other Operating Expenses

109

598

-251

461

-348

-315

Non-Insurance Activities Expenses

70

67

79

63

13

13

Total Operating Expenses

98,290

127,153

106,902

112,438

94,362

92,948

Operating Income

8,135

5,956

5,445

9,733

9,338

9,065

Interest Expense, Total

-562

-720

-878

-462

-477

-544

Income (Loss) on Equity Invest.

286

504

400

144

-141

150

Currency Exchange Gains (Loss)

148

Other Non Operating Income (Expenses)

1

-3

2

2

EBT, Excl. Unusual Items

7,860

5,740

4,964

9,415

8,722

8,821

Impairment of Goodwill

-6,329

-28

-1

Asset Writedown

-2

-115

-64

-218

7

7

Other Unusual Items

-19

-11

EBT, Incl. Unusual Items

1,529

5,625

4,872

9,197

8,710

8,816

Income Tax Expense

1,474

1,419

1,541

1,689

1,855

1,950

Earnings From Continuing Operations

55

4,206

3,331

7,508

6,855

6,866

Earnings Of Discontinued Operations

-428

-24

Minority Interest

2,513

-325

-167

-214

-180

-210

Net Income

2,140

3,857

3,164

7,294

6,675

6,656

Preferred Dividend and Other Adjustments

262

254

177

194

182

183

Net Income to Common Incl Extra Items

1,878

3,603

2,987

7,100

6,493

6,473

Net Income to Common Excl. Extra Items

2,306

3,627

2,987

7,100

6,493

6,473

Total Shares Outstanding

2,383.3

2,386.4

2,385.9

2,355.5

2,264.5

2,223.9

Weighted Avg. Shares Outstanding

2,383

2,383

2,381

2,380

2,290

2,255

Weighted Avg. Shares Outstanding Dil

2,389

2,389

2,387

2,388

2,298

2,263

EPS

0.8

1.5

1.3

3

2.8

2.9

EPS Diluted

0.8

1.5

1.3

3

2.8

2.9

EBITDA

8,984

7,332

6,621

10,603

10,208