Carrefour SA Website

Carrefour SA

ENXTPA-CA

Basic

  • Market Cap

    €9,644.11M

  • EV

    €24.9B

  • Shares Out

    677.97M

  • Revenue

    €84.71B

  • Employees

    305,309

Margins

  • Gross

    18.48%

  • EBITDA

    4.26%

  • Operating

    2.65%

  • Pre-Tax

    1.58%

  • Net

    1.96%

  • FCF

    3.31%

Returns (5Yr Avg)

  • ROA

    2.09%

  • ROTA

    10.12%

  • ROE

    8.91%

  • ROCE

    8.06%

  • ROIC

    3.26%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €17.68

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €6,679M

  • Net Debt

    €13.41B

  • Debt/Equity

    1.5

  • EBIT/Interest

    3.77

Growth (CAGR)

  • Rev 3Yr

    5.59%

  • Rev 5Yr

    2.77%

  • Rev 10Yr

    1.07%

  • Dil EPS 3Yr

    42.7%

  • Dil EPS 5Yr

    26.05%

  • Dil EPS 10Yr

    2.4%

  • Rev Fwd 2Yr

    3.49%

  • EBITDA Fwd 2Yr

    6.91%

  • EPS Fwd 2Yr

    9.48%

  • EPS LT Growth Est

    6%

Dividends

  • Yield

  • Payout

    66.81%

  • DPS

    €0.87

  • DPS Growth 3Yr

    21.93%

  • DPS Growth 5Yr

    13.59%

  • DPS Growth 10Yr

    3.45%

  • DPS Growth Fwd 2Yr

    5.3%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

71,651

69,967

69,670

80,543

82,277

Other Revenues, Total

2,265

1,987

1,938

2,350

2,431

Total Revenues

73,916

71,954

71,608

82,893

84,708

Total Revenues % Chg.

0%

-2.7%

-0.5%

15.8%

2.2%

Cost of Goods Sold, Total

58,764

57,432

57,537

67,542

69,056

Gross Profit

15,152

14,522

14,071

15,351

15,652

Selling General & Admin Expenses, Total

10,707

10,024

9,666

10,674

11,060

Depreciation & Amortization

2,086

2,040

1,864

1,978

2,032

Other Operating Expenses

279

293

350

329

319

Other Operating Expenses, Total

13,072

12,357

11,880

12,981

13,411

Operating Income

2,080

2,165

2,191

2,370

2,241

Interest Expense, Total

-307

-276

-267

-490

-594

Interest And Investment Income

10

7

4

26

176

Net Interest Expenses

-297

-269

-263

-464

-418

Income (Loss) On Equity Invest.

2

-13

12

50

44

Currency Exchange Gains (Loss)

-11

-28

5

-8

12

Other Non Operating Income (Expenses)

-52

-35

-37

-77

-58

EBT, Excl. Unusual Items

1,722

1,820

1,908

1,871

1,821

Restructuring Charges

-549

-93

-383

-13

-352

Impairment of Goodwill

-1

-104

-84

-1

-1

Gain (Loss) On Sale Of Investments

48

6

7

5

10

Asset Writedown

-200

-192

-131

-146

-296

Legal Settlements

-33

-19

-24

-51

-38

Other Unusual Items

-268

-67

277

308

195

EBT, Incl. Unusual Items

719

1,351

1,570

1,973

1,339

Income Tax Expense

503

498

360

408

439

Earnings From Continuing Operations

216

853

1,210

1,565

900

Earnings Of Discontinued Operations

1,097

-22

70

-21

729

Minority Interest

-187

-190

-208

-196

30

Net Income

1,126

641

1,072

1,348

1,659

Net Income to Common Incl Extra Items

1,126

641

1,072

1,348

1,659

Net Income to Common Excl. Extra Items

29

663

1,002

1,369

930

Total Shares Outstanding

797.8

808.2

766.4

730.6

691.2

Weighted Avg. Shares Outstanding

790.7

805.7

786.9

741.4

714.2

Weighted Avg. Shares Outstanding Dil

791.6

807.6

791.4

746.6

719.2

EPS

1.4

0.8

1.4

1.8

2.3

EPS Diluted

1.4

0.8

1.4

1.8

2.3

EBITDA

3,495

3,539

3,354

3,714

3,608

Effective Tax Rate

70%

36.9%

22.9%

20.7%

32.8%