BNP Paribas SA

ENXTPA-BNP

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Dec '14	Dec '15	Dec '16	Jan '18	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	LTM
Interest Income On Loans						37,327	31,169	29,518	41,082	79,542	85,808
Interest Income, Total						37,327	31,169	29,518	41,082	79,542	85,808
Interest On Deposits						16,200	11,883	10,280	20,149	60,484	66,234
Interest Expense, Total						16,200	11,883	10,280	20,149	60,484	66,234
Net Interest Income						21,127	19,286	19,238	20,933	19,058	19,574
Gain (Loss) on Sale of Assets						1,569	1,030	834	-253	-104	-206
Gain (Loss) on Sale of Invest. & Securities						466	233	504	-698	-511	-426
Income (Loss) on Equity Invest.	—	—	—	—		5	-5	1	-3	-6	-6
Total Other Non Interest Income						22,999	22,265	24,019	25,293	27,294	28,051
Non Interest Income, Total						25,039	23,523	25,358	24,339	26,673	27,413
Revenues Before Provison For Loan Losses						46,166	42,809	44,596	45,272	45,731	46,987
Provision For Loan Losses						3,203	5,395	2,971	2,799	2,703	2,894
Total Revenues						42,963	37,414	41,625	42,473	43,028	44,093
Total Revenues % Chg.			—			7.1%	-12.9%	11.3%	2%	1.3%	3.1%
Salaries And Other Employee Benefits						16,557	15,089	15,290	—	—	—
Occupancy Expense						2,445	2,262	2,336	2,304	2,243	2,279
Selling General & Admin Expenses, Total						456	331	597	498	589	589
(Income) Loss on Equity Invest.						-586	-423	-494	-655	-593	-651
Total Other Non Interest Expense						11,879	10,823	11,235	27,157	28,985	27,930
Non Interest Expense, Total						30,751	28,082	28,964	29,304	31,224	30,147
EBT, Excl. Unusual Items						12,212	9,332	12,661	13,169	11,804	13,946
Impairment of Goodwill						-818	5	91	249	—	226
Asset Writedown						—	—	-8	—	—	-18
Legal Settlements	—	—	—	—	—	—	—	—	—	125	125
Other Unusual Items			—	—	—	—	—	—	-204	-204	-204
EBT, Incl. Unusual Items						11,394	9,337	12,744	13,214	11,725	14,075
Income Tax Expense						2,811	2,301	3,584	3,653	3,266	3,449
Earnings From Continuing Operations						8,583	7,036	9,160	9,561	8,459	10,626
Earnings Of Discontinued Operations	—	—	—	—	—	—	379	720	687	2,947	—
Minority Interest						-410	-348	-392	-400	-431	-398
Net Income						8,173	7,067	9,488	9,848	10,975	10,228
Preferred Dividend and Other Adjustments						428	441	436	575	677	808
Net Income to Common Incl Extra Items						7,745	6,626	9,052	9,273	10,298	9,420
Net Income to Common Excl. Extra Items						7,745	6,247	8,332	8,586	7,351	9,420
Total Shares Outstanding						1,249.1	1,249.1	1,233.6	1,233.5	1,146.5	1,129.9
Weighted Avg. Shares Outstanding						1,248	1,247.8	1,247	1,233	1,200.4	1,155.4
Weighted Avg. Shares Outstanding Dil						1,248	1,247.8	1,247	1,233	1,200.4	1,155.4
EPS						6.2	5.3	7.3	7.5	8.6	8.2
EPS Diluted						6.2	5.3	7.3	7.5	8.6	8.2
Effective Tax Rate						24.7%	24.6%	28.1%	27.6%	27.9%	24.5%