Jerónimo Martins, SGPS, S.A. Website

Jerónimo Martins, SGPS, S.A.

ENXTLS-JMT

Basic

  • Market Cap

    €12.37B

  • EV

    €15.15B

  • Shares Out

    628.43M

  • Revenue

    €31.87B

  • Employees

    124,177

Margins

  • Gross

    20.35%

  • EBITDA

    5.51%

  • Operating

    3.86%

  • Pre-Tax

    3.03%

  • Net

    2.24%

  • FCF

    3.31%

Returns (5Yr Avg)

  • ROA

    4.85%

  • ROTA

    21.98%

  • ROE

    20.64%

  • ROCE

    18.7%

  • ROIC

    7.96%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €23.53

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €1,940M

  • Net Debt

    €2,548M

  • Debt/Equity

    1.42

  • EBIT/Interest

    4.68

Growth (CAGR)

  • Rev 3Yr

    18.07%

  • Rev 5Yr

    12.89%

  • Rev 10Yr

    10.29%

  • Dil EPS 3Yr

    28.59%

  • Dil EPS 5Yr

    13.52%

  • Dil EPS 10Yr

    6.8%

  • Rev Fwd 2Yr

    9.13%

  • EBITDA Fwd 2Yr

    7.68%

  • EPS Fwd 2Yr

    3.44%

  • EPS LT Growth Est

    2.76%

Dividends

  • Yield

  • Payout

    57.73%

  • DPS

    €0.66

  • DPS Growth 3Yr

    31.51%

  • DPS Growth 5Yr

    15.05%

  • DPS Growth 10Yr

    7.94%

  • DPS Growth Fwd 2Yr

    7.17%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

18,638.2

19,293

20,889

25,385

30,608

31,870

Total Revenues % Chg.

7.5%

3.5%

8.3%

21.5%

20.6%

19.5%

Cost of Goods Sold, Total

14,562.7

15,067

16,392

20,053

24,357

25,383

Gross Profit

4,075.5

4,226

4,497

5,332

6,251

6,487

Selling General & Admin Expenses, Total

3,353.6

3,537

3,657

4,261

4,985

5,202

Other Operating Expenses

2.9

5

-2

11

11

54

Other Operating Expenses, Total

3,356.6

3,542

3,655

4,272

4,996

5,256

Operating Income

718.9

684

842

1,060

1,255

1,231

Interest Expense, Total

-159.1

-148

-147

-165

-237

-263

Interest And Investment Income

3.6

2

1

15

48

50

Net Interest Expenses

-155.5

-146

-146

-150

-189

-213

Income (Loss) On Equity Invest.

-0

-1

-1

Currency Exchange Gains (Loss)

2.5

-29

-1

-6

26

33

Other Non Operating Income (Expenses)

-5.7

-5

-6

-8

-11

-14

EBT, Excl. Unusual Items

560.2

504

689

896

1,080

1,036

Restructuring Charges

-6.8

-23

-14

-12

-20

-18

Gain (Loss) On Sale Of Investments

1.9

-1

2

Gain (Loss) On Sale Of Assets

Asset Writedown

-4.8

-1

-2

-1

-11

-13

Legal Settlements

-1.2

-2

-1

-26

-14

-14

Other Unusual Items

-19

-19

-45

-24

-24

EBT, Incl. Unusual Items

549.2

459

652

814

1,011

967

Income Tax Expense

128.5

136

168

207

239

239

Earnings From Continuing Operations

420.8

323

484

607

772

728

Minority Interest

-30.9

-11

-21

-17

-16

-15

Net Income

389.9

312

463

590

756

713

Net Income to Common Incl Extra Items

389.9

312

463

590

756

713

Net Income to Common Excl. Extra Items

389.9

312

463

590

756

713

Total Shares Outstanding

628.4

628.4

628.4

628.4

628.4

628.4

Weighted Avg. Shares Outstanding

628.4

628.4

628.4

628.4

628.4

628.4

Weighted Avg. Shares Outstanding Dil

628.4

628.4

628.4

628.4

628.4

628.4

EPS

0.6

0.5

0.7

0.9

1.2

1.1

EPS Diluted

0.6

0.5

0.7

0.9

1.2

1.1

EBITDA

1,106.1

1,096

1,260

1,497

1,756

1,757

Effective Tax Rate

23.4%

29.6%

25.8%

25.4%

23.6%

24.7%