Anheuser-Busch InBev SA/NV

ENXTBR-ABI

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	LTM
Total Revenues						52,329	46,881	54,304	57,786	59,380	59,927
Total Revenues % Chg.						-1.3%	-10.4%	15.8%	6.4%	2.8%	1.4%
Cost of Goods Sold, Total						20,362	19,634	23,097	26,305	27,396	27,279
Gross Profit						31,967	27,247	31,207	31,481	31,984	32,648
Selling General & Admin Expenses, Total						16,516	15,451	17,648	17,628	18,263	18,463
Other Operating Expenses						-703	-308	-514	-558	-661	-668
Other Operating Expenses, Total						15,813	15,143	17,134	17,070	17,602	17,795
Operating Income						16,154	12,104	14,073	14,411	14,382	14,853
Interest Expense, Total						-4,315	-4,161	-3,851	-3,807	-3,906	-3,814
Interest And Investment Income						410	150	113	294	565	616
Net Interest Expenses						-3,905	-4,011	-3,738	-3,513	-3,341	-3,198
Income (Loss) On Equity Invest.						152	156	248	299	295	327
Currency Exchange Gains (Loss)						-180	43	-101	-363	-353	-366
Other Non Operating Income (Expenses)						-262	-2,300	-1,159	-1,481	-1,432	-1,300
EBT, Excl. Unusual Items						11,959	5,992	9,323	9,353	9,551	10,316
Restructuring Charges						-170	-157	-172	-110	-142	-151
Merger & Related Restructuring Charges						855	-25	-17	-1	—	—
Impairment of Goodwill	—		—		—	—	-2,500	—	—	-20	-20
Gain (Loss) On Sale Of Assets						122	56	65	82	73	73
Asset Writedown			—	—	—	—	—	-258	-176	-212	-212
Legal Settlements	—		—	—		—	796	344	369	212	212
Other Unusual Items						10	-2,083	-821	8	-337	-158
EBT, Incl. Unusual Items						12,776	2,079	8,464	9,525	9,125	10,060
Income Tax Expense						2,786	1,932	2,350	1,928	2,234	2,588
Earnings From Continuing Operations						9,990	147	6,114	7,597	6,891	7,472
Earnings Of Discontinued Operations	—	—				424	2,055	—	—	—	—
Minority Interest						-1,243	-797	-1,444	-1,628	-1,550	-1,544
Net Income						9,171	1,405	4,670	5,969	5,341	5,928
Net Income to Common Incl Extra Items						9,171	1,405	4,670	5,969	5,341	5,928
Net Income to Common Excl. Extra Items						8,747	-650	4,670	5,969	5,341	5,928
Total Shares Outstanding						1,959.4	1,972.2	1,981	1,983.8	1,983.8	1,972
Weighted Avg. Shares Outstanding						1,984	1,998	2,007	2,013	2,016	2,010.5
Weighted Avg. Shares Outstanding Dil						2,026	1,998	2,045	2,050	2,054	2,048.5
EPS						4.6	0.7	2.3	3	2.6	2.9
EPS Diluted						4.5	0.7	2.3	2.9	2.6	2.9
EBITDA						20,264	16,933	18,193	18,684	18,211	18,002
Effective Tax Rate						21.8%	92.9%	27.8%	20.2%	24.5%	25.7%