Anheuser-Busch InBev SA/NV Website

Anheuser-Busch InBev SA/NV

ENXTBR-ABI

Basic

  • Market Cap

    €112.68B

  • EV

    €185.69B

  • Shares Out

    2,031.02M

  • Revenue

    $59.71B

  • Employees

    154,540

Margins

  • Gross

    53.89%

  • EBITDA

    30.54%

  • Operating

    24.31%

  • Pre-Tax

    14.67%

  • Net

    8.03%

  • FCF

    14.53%

Returns (5Yr Avg)

  • ROA

    2.29%

  • ROTA

    13.64%

  • ROE

    6.25%

  • ROCE

    7.53%

  • ROIC

    4.23%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €66.41

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $10.4B

  • Net Debt

    $67.94B

  • Debt/Equity

    0.85

  • EBIT/Interest

    3.81

Growth (CAGR)

  • Rev 3Yr

    7.42%

  • Rev 5Yr

    1.99%

  • Rev 10Yr

    2.95%

  • Dil EPS 3Yr

    3.23%

  • Dil EPS 5Yr

    -7.47%

  • Dil EPS 10Yr

    -11.9%

  • Rev Fwd 2Yr

    4.06%

  • EBITDA Fwd 2Yr

    6.48%

  • EPS Fwd 2Yr

    12.37%

  • EPS LT Growth Est

    11.45%

Dividends

  • Yield

  • Payout

    34.21%

  • DPS

    $0.91

  • DPS Growth 3Yr

    14.01%

  • DPS Growth 5Yr

    -15.15%

  • DPS Growth 10Yr

    -10.76%

  • DPS Growth Fwd 2Yr

    20.85%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

52,329

46,881

54,304

57,786

59,380

59,714

Total Revenues % Chg.

-1.3%

-10.4%

15.8%

6.4%

2.8%

1.6%

Cost of Goods Sold, Total

20,362

19,634

23,097

26,305

27,396

27,532

Gross Profit

31,967

27,247

31,207

31,481

31,984

32,182

Selling General & Admin Expenses, Total

16,516

15,451

17,648

17,628

18,263

18,355

Other Operating Expenses

-703

-308

-514

-558

-661

-692

Other Operating Expenses, Total

15,813

15,143

17,134

17,070

17,602

17,663

Operating Income

16,154

12,104

14,073

14,411

14,382

14,519

Interest Expense, Total

-4,315

-4,161

-3,851

-3,807

-3,906

-3,814

Interest And Investment Income

410

150

113

294

565

570

Net Interest Expenses

-3,905

-4,011

-3,738

-3,513

-3,341

-3,244

Income (Loss) On Equity Invest.

152

156

248

299

295

406

Currency Exchange Gains (Loss)

-180

43

-101

-363

-353

-353

Other Non Operating Income (Expenses)

-262

-2,300

-1,159

-1,481

-1,432

-1,477

EBT, Excl. Unusual Items

11,959

5,992

9,323

9,353

9,551

9,851

Restructuring Charges

-170

-157

-172

-110

-142

-146

Merger & Related Restructuring Charges

855

-25

-17

-1

Impairment of Goodwill

-2,500

-20

-20

Gain (Loss) On Sale Of Assets

122

56

65

82

73

73

Asset Writedown

-258

-176

-212

-212

Legal Settlements

796

344

369

212

212

Other Unusual Items

10

-2,083

-821

8

-337

-1,000

EBT, Incl. Unusual Items

12,776

2,079

8,464

9,525

9,125

8,758

Income Tax Expense

2,786

1,932

2,350

1,928

2,234

2,431

Earnings From Continuing Operations

9,990

147

6,114

7,597

6,891

6,327

Earnings Of Discontinued Operations

424

2,055

Minority Interest

-1,243

-797

-1,444

-1,628

-1,550

-1,534

Net Income

9,171

1,405

4,670

5,969

5,341

4,793

Net Income to Common Incl Extra Items

9,171

1,405

4,670

5,969

5,341

4,793

Net Income to Common Excl. Extra Items

8,747

-650

4,670

5,969

5,341

4,793

Total Shares Outstanding

1,959.4

1,972.2

1,981

1,983.8

1,983.8

2,015

Weighted Avg. Shares Outstanding

1,984

1,998

2,007

2,013

2,016

2,018

Weighted Avg. Shares Outstanding Dil

2,026

1,998

2,045

2,050

2,054

2,056

EPS

4.6

0.7

2.3

3

2.6

2.4

EPS Diluted

4.5

0.7

2.3

2.9

2.6

2.3

EBITDA

20,264

16,933

18,193

18,684

18,211

18,237

Effective Tax Rate

21.8%

92.9%

27.8%

20.2%

24.5%

27.8%