Prosus N.V. Website

Prosus N.V.

ENXTAM-PRX

Basic

  • Market Cap

    €84.01B

  • EV

    €81.57B

  • Shares Out

    2,444.6M

  • Revenue

    $5,467M

  • Employees

    21,048

Margins

  • Gross

    40.64%

  • EBITDA

    -0.15%

  • Operating

    -3.05%

  • Pre-Tax

    128.43%

  • Net

    120.83%

  • FCF

    18.35%

Returns (5Yr Avg)

  • ROA

    17.34%

  • ROTA

    23.59%

  • ROE

    23.12%

  • ROCE

    -1.51%

  • ROIC

    -1.8%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €43.32

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $18.99B

  • Net Debt

    -$2,662M

  • Debt/Equity

    0.4

  • EBIT/Interest

    -0.3

Growth (CAGR)

  • Rev 3Yr

    2.24%

  • Rev 5Yr

    15.54%

  • Rev 10Yr

  • Dil EPS 3Yr

    28.98%

  • Dil EPS 5Yr

    34.88%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    15.68%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    13.06%

  • EPS LT Growth Est

    46.64%

Dividends

  • Yield

  • Payout

    5.88%

  • DPS

    $0.11

  • DPS Growth 3Yr

    12.69%

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    32.7%

Select a metric from the list below to chart it

Mar '11

Mar '12

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

3,330

5,116

5,220

4,947

5,467

Total Revenues % Chg.

25.4%

53.6%

2%

-5.2%

10.5%

Cost of Goods Sold, Total

2,177

3,455

3,849

3,310

3,245

Gross Profit

1,153

1,661

1,371

1,637

2,222

Selling General & Admin Expenses, Total

1,762

2,614

2,152

2,023

2,388

Depreciation & Amortization

Amortization of Goodwill and Intangible Assets

Other Operating Expenses

-8

23

-32

-8

1

Other Operating Expenses, Total

1,754

2,637

2,120

2,015

2,389

Operating Income

-601

-976

-749

-378

-167

Interest Expense, Total

-223

-262

-398

-553

-557

Interest And Investment Income

206

87

97

536

912

Net Interest Expenses

-17

-175

-301

-17

355

Income (Loss) On Equity Invest.

3,930

7,095

9,257

5,174

2,810

Currency Exchange Gains (Loss)

32

55

133

26

-29

Other Non Operating Income (Expenses)

29

122

-8

-81

102

EBT, Excl. Unusual Items

3,373

6,121

8,332

4,724

3,071

Impairment of Goodwill

-10

-68

-246

-612

-372

Gain (Loss) On Sale Of Investments

374

1,279

10,726

5,682

4,329

Gain (Loss) On Sale Of Assets

-4

-5

Asset Writedown

-33

-2

Other Unusual Items

-217

EBT, Incl. Unusual Items

3,737

7,332

18,595

9,757

7,021

Income Tax Expense

75

-67

54

42

161

Earnings From Continuing Operations

3,662

7,399

18,541

9,715

6,860

Earnings Of Discontinued Operations

53

307

-270

Minority Interest

109

50

139

90

16

Net Income

3,771

7,449

18,733

10,112

6,606

Net Income to Common Incl Extra Items

3,771

7,449

18,733

10,112

6,606

Net Income to Common Excl. Extra Items

3,771

7,449

18,680

9,805

6,876

Total Shares Outstanding

3,542.2

3,516.3

3,095.2

3,068.9

2,495.5

Weighted Avg. Shares Outstanding

9,008.3

8,992.2

8,350.7

3,978.4

3,750.3

Weighted Avg. Shares Outstanding Dil

9,008.3

8,992.2

8,350.7

3,978.4

3,750.3

EPS

0.4

0.8

2.2

2.5

1.8

EPS Diluted

0.4

0.8

2.2

2.5

1.7

EBITDA

-486

-831

-647

-220

-8

Effective Tax Rate

2%

-0.9%

0.3%

0.4%

2.3%