Koninklijke Ahold Delhaize N.V. Website

Koninklijke Ahold Delhaize N.V.

ENXTAM-AD

Basic

  • Market Cap

    €27.31B

  • EV

    €41.5B

  • Shares Out

    936.84M

  • Revenue

    €88.74B

  • Employees

    400,000

Margins

  • Gross

    26.76%

  • EBITDA

    5.75%

  • Operating

    3.8%

  • Pre-Tax

    2.58%

  • Net

    2.06%

  • FCF

    4.8%

Returns (5Yr Avg)

  • ROA

    4.43%

  • ROTA

    21.48%

  • ROE

    13.89%

  • ROCE

    11.12%

  • ROIC

    6.77%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €30.17

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €6,533M

  • Net Debt

    €14.19B

  • Debt/Equity

    1.36

  • EBIT/Interest

    4.59

Growth (CAGR)

  • Rev 3Yr

    5.86%

  • Rev 5Yr

    6.84%

  • Rev 10Yr

    10.61%

  • Dil EPS 3Yr

    15.74%

  • Dil EPS 5Yr

    4.3%

  • Dil EPS 10Yr

    10.5%

  • Rev Fwd 2Yr

    2.02%

  • EBITDA Fwd 2Yr

    1.96%

  • EPS Fwd 2Yr

    3.57%

  • EPS LT Growth Est

    49.9%

Dividends

  • Yield

  • Payout

    57.47%

  • DPS

    €1.1

  • DPS Growth 3Yr

    6.92%

  • DPS Growth 5Yr

    9.46%

  • DPS Growth 10Yr

    7.35%

  • DPS Growth Fwd 2Yr

    4.78%

Select a metric from the list below to chart it

Dec '14

Jan '16

Jan '17

Dec '17

Dec '18

Dec '19

Jan '21

Jan '22

Jan '23

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

66,260

74,736

75,601

86,984

88,649

88,735

Total Revenues % Chg.

5.5%

12.8%

1.2%

15.1%

1.9%

-0.1%

Cost of Goods Sold, Total

48,200

54,160

54,916

63,689

64,880

64,991

Gross Profit

18,060

20,576

20,685

23,295

23,769

23,744

Selling General & Admin Expenses, Total

15,249

17,410

17,826

20,050

20,862

20,818

Other Operating Expenses

-470

-531

-663

-489

-449

Other Operating Expenses, Total

15,249

16,940

17,295

19,387

20,373

20,369

Operating Income

2,811

3,636

3,390

3,908

3,396

3,375

Interest Expense, Total

-541

-495

-518

-604

-718

-736

Interest And Investment Income

65

35

29

69

174

189

Net Interest Expenses

-476

-460

-489

-535

-544

-547

Income (Loss) On Equity Invest.

50

22

33

44

30

32

Currency Exchange Gains (Loss)

4

-5

-3

13

4

4

Other Non Operating Income (Expenses)

-1

-4

-7

-13

11

-8

EBT, Excl. Unusual Items

2,388

3,189

2,924

3,417

2,897

2,856

Restructuring Charges

-78

-1,413

-26

78

-202

-202

Merger & Related Restructuring Charges

Impairment of Goodwill

-1

-66

Asset Writedown

-89

-48

-60

-169

-375

-375

Other Unusual Items

-37

10

10

EBT, Incl. Unusual Items

2,184

1,728

2,837

3,260

2,330

2,289

Income Tax Expense

417

331

591

714

456

463

Earnings From Continuing Operations

1,767

1,397

2,246

2,546

1,874

1,826

Earnings Of Discontinued Operations

-1

Minority Interest

Net Income

1,766

1,397

2,246

2,546

1,874

1,826

Net Income to Common Incl Extra Items

1,766

1,397

2,246

2,546

1,874

1,826

Net Income to Common Excl. Extra Items

1,767

1,397

2,246

2,546

1,874

1,826

Total Shares Outstanding

1,088

1,047

1,011.3

977.4

946

938

Weighted Avg. Shares Outstanding

1,107

1,067

1,028

995

962

954

Weighted Avg. Shares Outstanding Dil

1,112

1,072

1,034

1,001

966

957.8

EPS

1.6

1.3

2.2

2.6

1.9

1.9

EPS Diluted

1.6

1.3

2.2

2.5

1.9

1.9

EBITDA

4,283

5,142

4,956

5,670

5,136

5,103

Effective Tax Rate

19.1%

19.2%

20.8%

21.9%

19.6%

20.2%