Emirates NBD Bank PJSC (EMIRATESNBD)

Basic

  • Market Cap

    AED 108.96B

  • EV

  • Shares Out

    6,316.55M

  • Revenue

    AED 39.58B

  • Employees

    30,000

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    59.77%

  • Net

    54.27%

  • FCF

    -161.01%

Returns (5Yr Avg)

  • ROA

  • ROTA

    15.12%

  • ROE

    15.04%

  • ROCE

  • ROIC

    2.56%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    AED 21.82

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    AED 21.16B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    37.35%

  • Rev 5Yr

    20.38%

  • Rev 10Yr

  • Dil EPS 3Yr

    49.24%

  • Dil EPS 5Yr

    14.33%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    5.79%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    -6.79%

  • EPS LT Growth Est

    3.51%

Dividends

  • Yield

  • Payout

    36.12%

  • DPS

    AED 1.2

  • DPS Growth 3Yr

    44.23%

  • DPS Growth 5Yr

    24.57%

  • DPS Growth 10Yr

    16.98%

  • DPS Growth Fwd 2Yr

    -8.01%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Interest Income On Loans

28,021.7

28,017.5

26,485.5

34,838

57,319

Interest Income, Total

28,021.7

28,017.5

26,485.5

34,838

57,319

Interest On Deposits

11,834.2

10,530.3

9,561

11,616

27,239

Interest Expense, Total

11,834.2

10,530.3

9,561

11,616

27,239

Net Interest Income

16,187.5

17,487.2

16,924.6

23,222

30,080

Income From Trading Activities

208.8

180

150.8

52

480

Gain (Loss) on Sale of Assets

2

-0

-3.1

25

389

Gain (Loss) on Sale of Invest. & Securities

4,318.8

-243.2

195

114

413

Total Other Non Interest Income

6,090.7

5,786.7

6,554.3

9,094

11,666

Non Interest Income, Total

10,620.3

5,723.5

6,897.1

9,285

12,948

Revenues Before Provison For Loan Losses

26,807.8

23,210.7

23,821.7

32,507

43,028

Provision For Loan Losses

4,818.1

7,936.1

5,898.9

5,184

3,448

Total Revenues

21,989.8

15,274.6

17,922.8

27,323

39,580

Total Revenues % Chg.

40.5%

-30.5%

17.3%

52.4%

44.9%

Salaries And Other Employee Benefits

4,196.7

4,616.7

4,565.7

5,350

6,772

Amort. of Goodwill & Intang. Assets

68

163.3

163.3

163

28

Occupancy Expense

1,007.8

1,161.4

1,056.5

1,077

1,139

Selling General & Admin Expenses, Total

1,934.5

1,915

2,206

2,664

3,757

(Income) Loss on Equity Invest.

-19.4

-12.2

21.1

Non Interest Expense, Total

7,187.7

7,844.1

8,012.7

9,254

11,696

EBT, Excl. Unusual Items

14,802.1

7,430.5

9,910.1

18,069

27,884

Asset Writedown

Other Unusual Items

92

-3,095

-4,229

EBT, Incl. Unusual Items

14,894.1

7,430.5

9,910.1

14,974

23,655

Income Tax Expense

390.4

465.3

604.2

1,964

2,134

Earnings From Continuing Operations

14,503.7

6,965.2

9,306

13,010

21,521

Minority Interest

-1.1

-5.6

-8.4

-7

-41

Net Income

14,502.6

6,959.5

9,297.5

13,003

21,480

Preferred Dividend and Other Adjustments

5,054.1

651.1

592.2

511

511

Net Income to Common Incl Extra Items

9,448.5

6,308.5

8,705.3

12,492

20,969

Net Income to Common Excl. Extra Items

9,448.5

6,308.5

8,705.3

12,492

20,969

Total Shares Outstanding

6,316.6

6,316.6

6,316.6

6,316.6

6,316.6

Weighted Avg. Shares Outstanding

5,620.5

6,310.7

6,310.7

6,311

6,311

Weighted Avg. Shares Outstanding Dil

5,620.5

6,310.7

6,310.7

6,311

6,311

EPS

1.7

1

1.4

2

3.3

EPS Diluted

1.7

1

1.4

2

3.3