Adani Enterprises Limited Website

Adani Enterprises Limited

BSE-512599

Basic

  • Market Cap

    ₹3,545.4B

  • EV

    ₹4,205.8B

  • Shares Out

    1,140M

  • Revenue

    ₹964.21B

  • Employees

    8,676

Margins

  • Gross

    47.74%

  • EBITDA

    11.26%

  • Operating

    8.69%

  • Pre-Tax

    5.15%

  • Net

    3.36%

  • FCF

    -12.55%

Returns (5Yr Avg)

  • ROA

    1.84%

  • ROTA

    8.55%

  • ROE

    5.97%

  • ROCE

    7.48%

  • ROIC

    3.64%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹4,069

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹43.81B

  • Net Debt

    ₹609.29B

  • Debt/Equity

    1.48

  • EBIT/Interest

    2

Growth (CAGR)

  • Rev 3Yr

    34.6%

  • Rev 5Yr

    19.02%

  • Rev 10Yr

    5.76%

  • Dil EPS 3Yr

    48.08%

  • Dil EPS 5Yr

    33.1%

  • Dil EPS 10Yr

    3.04%

  • Rev Fwd 2Yr

    17.46%

  • EBITDA Fwd 2Yr

    45.27%

  • EPS Fwd 2Yr

    36.47%

  • EPS LT Growth Est

    39%

Dividends

  • Yield

  • Payout

    4.77%

  • DPS

    ₹1.3

  • DPS Growth 3Yr

    9.14%

  • DPS Growth 5Yr

    26.58%

  • DPS Growth 10Yr

    -0.74%

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

434,025.6

395,371.3

694,201.8

1,275,395

964,209.8

Total Revenues % Chg.

7.5%

-8.9%

75.6%

83.7%

-24.4%

Cost of Goods Sold, Total

346,603.3

302,478.2

537,175

934,869

503,912.3

Gross Profit

87,422.3

92,893.1

157,026.8

340,526

460,297.5

Selling General & Admin Expenses, Total

64,579.2

67,842.6

119,894.8

252,349.1

346,531.5

Depreciation & Amortization

4,720.6

5,371.4

12,477.8

24,361.4

30,421.5

Other Operating Expenses

-396.4

-139.7

-308.8

-405.3

-437

Other Operating Expenses, Total

68,903.4

73,074.3

132,063.8

276,305.2

376,516

Operating Income

18,518.9

19,818.8

24,963

64,220.8

83,781.5

Interest Expense, Total

-13,541.1

-11,836.7

-20,350.6

-35,397.1

-41,865.9

Interest And Investment Income

5,242.8

4,315

7,697.5

8,354.8

10,580.5

Net Interest Expenses

-8,298.3

-7,521.7

-12,653.1

-27,042.3

-31,285.4

Income (Loss) On Equity Invest.

2,419.9

2,994.4

3,123.3

2,126.6

406.4

Currency Exchange Gains (Loss)

159.2

2,825.2

Other Non Operating Income (Expenses)

-2,019.3

-1,836.4

-3,264.8

-1,419.3

448.1

EBT, Excl. Unusual Items

10,780.4

16,280.3

12,168.4

37,885.8

53,350.6

Gain (Loss) On Sale Of Investments

117.6

18.3

19.1

105.9

1,106.7

Gain (Loss) On Sale Of Assets

526.2

33.3

15.7

19.7

1,881.9

Asset Writedown

-1,297.3

-794.4

Legal Settlements

3,284.8

Other Unusual Items

231.5

-1,683.4

440.6

-3,505.6

-6,683.7

EBT, Incl. Unusual Items

13,643.2

13,854.1

12,643.8

34,505.8

49,655.5

Income Tax Expense

3,243.3

3,396.5

4,766.8

10,379.4

16,315.1

Earnings From Continuing Operations

10,399.9

10,457.6

7,877

24,126.4

33,340.4

Earnings Of Discontinued Operations

89.6

12.3

Minority Interest

981.8

-1,231.2

-111.4

513.4

-944.9

Net Income

11,381.7

9,226.4

7,765.6

24,729.4

32,407.8

Preferred Dividend and Other Adjustments

1,353.6

Net Income to Common Incl Extra Items

11,381.7

9,226.4

7,765.6

24,729.4

31,054.2

Net Income to Common Excl. Extra Items

11,381.7

9,226.4

7,765.6

24,639.8

31,041.9

Total Shares Outstanding

1,099.8

1,099.8

1,099.8

1,140

1,140

Weighted Avg. Shares Outstanding

1,099.8

1,099.8

1,099.8

1,135.5

1,140

Weighted Avg. Shares Outstanding Dil

1,099.8

1,099.8

1,099.8

1,135.5

1,140

EPS

10.3

8.4

7.1

21.8

27.2

EPS Diluted

10.3

8.4

7.1

21.8

27.2

EBITDA

22,748.9

24,721

36,875.4

84,738.6

108,600.4

Effective Tax Rate

23.8%

24.5%

37.7%

30.1%

32.9%