| | | | | | 610,232 | 619,430 | 790,934 | 904,876 | 897,603 | 888,931 |
| | | | | | 4.2% | 1.5% | 27.7% | 14.4% | -0.8% | -3.2% |
Cost of Goods Sold, Total | | | | | | 436,085 | 423,205 | 555,872 | 645,446 | 631,497 | 623,542 |
| | | | | | 174,147 | 196,225 | 235,062 | 259,430 | 266,106 | 265,389 |
Selling General & Admin Expenses, Total | | | | | | 72,730 | 75,264 | 100,670 | 124,178 | 127,509 | 125,095 |
Other Operating Expenses, Total | | | | | | 72,730 | 75,264 | 100,670 | 124,178 | 127,509 | 125,095 |
| | | | | | 101,417 | 120,961 | 134,392 | 135,252 | 138,597 | 140,294 |
| | | | | | -5,136 | -4,298 | -5,325 | -10,077 | -12,552 | -12,754 |
Interest And Investment Income | | | | | | 22,131 | 18,446 | 13,116 | 16,892 | 19,481 | 19,863 |
| | | | | | 16,995 | 14,148 | 7,791 | 6,815 | 6,929 | 7,109 |
Income (Loss) On Equity Invest. | — | — | — | | | 29 | 130 | 57 | -57 | -233 | -281 |
Currency Exchange Gains (Loss) | | | | | | 977 | 2,205 | 5,840 | 4,472 | 340 | 196 |
| | | | | | 119,418 | 137,444 | 148,080 | 146,482 | 145,633 | 147,318 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | -822 | -647 | -118 | -31 | -31 |
Gain (Loss) On Sale Of Investments | | | | | | 1,950 | 2,466 | 1,656 | 1,293 | 4,415 | 4,971 |
Gain (Loss) On Sale Of Assets | — | — | | — | | 1,144 | -81 | 2,186 | — | — | — |
| | — | | | — | — | — | — | — | -2,807 | -2,807 |
| — | — | — | — | | — | — | — | — | — | — |
| | | | | | 122,512 | 139,007 | 151,275 | 147,657 | 147,210 | 149,451 |
| | | | | | 24,799 | 30,345 | 28,946 | 33,992 | 36,089 | 36,824 |
Earnings From Continuing Operations | | | | | | 97,713 | 108,662 | 122,329 | 113,665 | 111,121 | 112,627 |
| | | | | | -495 | -716 | -138 | -165 | -669 | -844 |
| | | | | | 97,218 | 107,946 | 122,191 | 113,500 | 110,452 | 111,783 |
Net Income to Common Incl Extra Items | | | | | | 97,218 | 107,946 | 122,191 | 113,500 | 110,452 | 111,783 |
Net Income to Common Excl. Extra Items | | | | | | 97,218 | 107,946 | 122,191 | 113,500 | 110,452 | 111,783 |
| | | | | | 5,690.6 | 5,459.7 | 5,467.4 | 5,478 | 5,219.2 | 5,224.2 |
Weighted Avg. Shares Outstanding | | | | | | 5,833.4 | 5,649.3 | 5,466.7 | 5,477.5 | 5,288.3 | 5,224 |
Weighted Avg. Shares Outstanding Dil | | | | | | 5,847.8 | 5,661.7 | 5,482.1 | 5,489 | 5,305.7 | 5,224 |
| | | | | | 16.7 | 19.1 | 22.4 | 20.7 | 20.9 | 21.4 |
| | | | | | 16.6 | 19.1 | 22.3 | 20.7 | 20.8 | 21.4 |
| | | | | | 122,279 | 148,617 | 165,303 | 160,316 | 162,029 | 163,659 |
| | | | | | 20.2% | 21.8% | 19.1% | 23% | 24.5% | 24.6% |
