Eicher Motors Limited Website

Eicher Motors Limited

BSE-505200

Basic

  • Market Cap

    ₹1,329.39B

  • EV

    ₹1,330.32B

  • Shares Out

    274.01M

  • Revenue

    ₹165.36B

  • Employees

Margins

  • Gross

    45.69%

  • EBITDA

    26.17%

  • Operating

    22.55%

  • Pre-Tax

    31.46%

  • Net

    24.2%

  • FCF

    17.57%

Returns (5Yr Avg)

  • ROA

    14.48%

  • ROTA

    19.5%

  • ROE

    18.89%

  • ROCE

    17.14%

  • ROIC

    15.6%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹4,590.21

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹3,272.3M

  • Net Debt

    ₹922.1M

  • Debt/Equity

    0.02

  • EBIT/Interest

    73.3

Growth (CAGR)

  • Rev 3Yr

    23.98%

  • Rev 5Yr

    11.14%

  • Rev 10Yr

  • Dil EPS 3Yr

    43.64%

  • Dil EPS 5Yr

    12.58%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    11.74%

  • EBITDA Fwd 2Yr

    12.87%

  • EPS Fwd 2Yr

    12.13%

  • EPS LT Growth Est

    14.76%

Dividends

  • Yield

  • Payout

    34.89%

  • DPS

    ₹51

  • DPS Growth 3Yr

    44.23%

  • DPS Growth 5Yr

    32.47%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    -16.8%

Select a metric from the list below to chart it

Dec '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Dec '24 (E)

Mar '25 (E)

Dec '25 (E)

Operating Revenues

90,735.5

86,615.6

101,270.7

141,759

162,340.2

Other Revenues, Total

253.3

148.9

689.5

1,485.2

3,017.6

Total Revenues

90,988.8

86,764.5

101,960.2

143,244.2

165,357.8

Total Revenues % Chg.

-6.7%

-4.6%

17.5%

40.5%

15.4%

Cost of Goods Sold, Total

50,961.4

52,236.1

60,895.3

83,468.6

89,806.5

Gross Profit

40,027.4

34,528.4

41,064.9

59,775.6

75,551.3

Selling General & Admin Expenses, Total

8,319.1

8,758.8

8,799.5

10,902.5

12,356.9

Depreciation & Amortization

3,815.4

4,507.3

4,519.3

5,262.1

5,976

Other Operating Expenses

10,073

8,118.2

11,250.2

15,249.3

19,925.3

Other Operating Expenses, Total

22,207.5

21,384.3

24,569

31,413.9

38,258.2

Operating Income

17,819.9

13,144.1

16,495.9

28,361.7

37,293.1

Interest Expense, Total

-177.6

-156.8

-163.7

-235.5

-508.8

Interest And Investment Income

2,206.6

3,115.3

2,453.8

1,771.8

Net Interest Expenses

2,029

2,958.5

2,290.1

1,536.3

-508.8

Income (Loss) On Equity Invest.

317.1

311.3

601.5

3,151.7

4,477.2

Currency Exchange Gains (Loss)

-175.4

-79.9

125.9

194.6

Other Non Operating Income (Expenses)

3,585.2

1,632.2

2,554

4,755.1

10,758.7

EBT, Excl. Unusual Items

23,575.8

17,966.2

22,067.4

37,999.4

52,020.2

Gain (Loss) On Sale Of Assets

-22.7

-14.8

-42.3

-3.1

Asset Writedown

-4.2

Other Unusual Items

32.5

EBT, Incl. Unusual Items

23,548.9

17,983.9

22,025.1

37,996.3

52,020.2

Income Tax Expense

5,274.5

4,515

5,259.1

8,856.9

12,010.1

Earnings From Continuing Operations

18,274.4

13,468.9

16,766

29,139.4

40,010.1

Earnings Of Discontinued Operations

Minority Interest

Net Income

18,274.4

13,468.9

16,766

29,139.4

40,010.1

Net Income to Common Incl Extra Items

18,274.4

13,468.9

16,766

29,139.4

40,010.1

Net Income to Common Excl. Extra Items

18,274.4

13,468.9

16,766

29,139.4

40,010.1

Total Shares Outstanding

273

273.3

273.4

273.5

273.8

Weighted Avg. Shares Outstanding

272.9

273.2

273.4

273.5

273.7

Weighted Avg. Shares Outstanding Dil

273.1

273.5

273.7

273.9

274.2

EPS

67

49.3

61.3

106.6

146.2

EPS Diluted

66.9

49.2

61.3

106.4

145.9

EBITDA

20,932.1

16,652.1

20,062.9

32,473.6

43,269.1

Effective Tax Rate

22.4%

25.1%

23.9%

23.3%

23.1%