Banco Santander (Brasil) S.A. Website

Banco Santander (Brasil) S.A.

BOVESPA-SANB4

Basic

  • Market Cap

    R$107.46B

  • EV

  • Shares Out

    7,444.15M

  • Revenue

    R$40.9B

  • Employees

    55,210

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    33.29%

  • Net

    23.13%

  • FCF

    31.32%

Returns (5Yr Avg)

  • ROA

    1.59%

  • ROTA

    14.05%

  • ROE

    13.67%

  • ROCE

  • ROIC

    1.88%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    R$32.49

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    R$42.13B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    -1.41%

  • Rev 5Yr

    1.63%

  • Rev 10Yr

  • Dil EPS 3Yr

    -11.34%

  • Dil EPS 5Yr

    -6.62%

  • Dil EPS 10Yr

    5.66%

  • Rev Fwd 2Yr

    10.22%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

  • EPS LT Growth Est

Dividends

  • Yield

  • Payout

    66.47%

  • DPS

    R$0.84

  • DPS Growth 3Yr

    -4.19%

  • DPS Growth 5Yr

    -2.97%

  • DPS Growth 10Yr

    10.15%

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Interest Income On Loans

72,841.1

62,774.9

77,987.3

115,225.1

128,282.7

128,737.5

Interest Income, Total

72,841.1

62,774.9

77,987.3

115,225.1

128,282.7

128,737.5

Interest On Deposits

28,520

18,332.2

26,668.8

67,721.9

81,398.7

81,025.6

Interest Expense, Total

28,520

18,332.2

26,668.8

67,721.9

81,398.7

81,025.6

Net Interest Income

44,321.1

44,442.7

51,318.5

47,503.2

46,884

47,712

Income From Trading Activities

2,391.1

12,122.8

Gain (Loss) on Sale of Assets

20.5

308.2

32.5

131.5

1,043.6

835.9

Gain (Loss) on Sale of Invest. & Securities

71.5

875.3

221.8

4,153.3

2,729.5

3,693.7

Income (Loss) on Equity Invest.

149.5

112.3

144.2

199.2

239.2

245.1

Total Other Non Interest Income

11,835.8

-9,311.5

12,241.7

14,618.8

16,011.5

15,166.7

Non Interest Income, Total

14,468.4

4,107

12,640.2

19,102.8

20,023.9

19,941.4

Revenues Before Provison For Loan Losses

58,789.5

48,549.7

63,958.6

66,606

66,907.9

67,653.4

Provision For Loan Losses

13,369.9

17,450.2

17,112.7

24,828.7

28,008.1

26,755.1

Total Revenues

45,419.6

31,099.5

46,845.9

41,777.3

38,899.8

40,898.3

Total Revenues % Chg.

22.9%

-31.5%

50.6%

-10.8%

-6.9%

4.6%

Salaries And Other Employee Benefits

9,239.5

8,852.1

9,001.7

9,857.1

10,650.2

10,859.6

Amort. of Goodwill & Intang. Assets

521

539.3

583.1

725.5

899.3

943.2

Occupancy Expense

1,870.8

2,039.8

1,850.8

1,860

1,841.6

1,791.1

Selling General & Admin Expenses, Total

7,590

7,982.7

8,112.3

8,234

8,739.3

8,748.8

Total Other Non Interest Expense

139.5

298.7

2,517.5

1,494.6

4,828.3

4,843.5

Non Interest Expense, Total

19,360.9

19,712.7

22,065.4

22,171.3

26,958.7

27,186.2

EBT, Excl. Unusual Items

26,058.7

11,386.8

24,780.5

19,606

11,941.1

13,712.1

Asset Writedown

-103.9

-66.3

-30.2

-31.3

-19.5

-16.7

Legal Settlements

-3,681.6

-1,656.5

-79.2

EBT, Incl. Unusual Items

22,273.1

9,664

24,750.3

19,574.7

11,921.7

13,616.2

Income Tax Expense

5,641.7

-3,786.8

9,191

5,235.3

2,422.8

4,103.9

Earnings From Continuing Operations

16,631.5

13,450.8

15,559.3

14,339.5

9,498.8

9,512.3

Minority Interest

-224.5

-32.2

-31.3

-52.4

-49.5

-50.9

Net Income

16,406.9

13,418.5

15,528.1

14,287.1

9,449.3

9,461.3

Net Income to Common Incl Extra Items

16,406.9

13,418.5

15,528.1

14,287.1

9,449.3

9,461.3

Net Income to Common Excl. Extra Items

16,406.9

13,418.5

15,528.1

14,287.1

9,449.3

9,461.3

Total Shares Outstanding

7,465.1

7,460.9

7,467

7,436.2

7,444.1

7,444.1

Weighted Avg. Shares Outstanding

7,465.7

7,464.8

7,469.3

7,436.2

7,451.3

7,444.1

Weighted Avg. Shares Outstanding Dil

7,465.7

7,464.8

7,469.3

7,436.2

7,451.3

7,444.1

EPS

2.2

1.8

2.1

1.9

1.3

1.3

EPS Diluted

2.2

1.8

2.1

1.9

1.3

1.3

Effective Tax Rate

25.3%

-39.2%

37.1%

26.7%

20.3%

30.1%