BB Seguridade Participações S.A. Website

BB Seguridade Participações S.A.

BOVESPA-BBSE3

Basic

  • Market Cap

    R$63.88B

  • EV

    R$60.41B

  • Shares Out

    1,968.07M

  • Revenue

    R$9,531.26M

  • Employees

    222

Margins

  • Gross

    98.07%

  • EBITDA

    95.87%

  • Operating

    95.87%

  • Pre-Tax

    102.09%

  • Net

    85.37%

  • FCF

    41.32%

Returns (5Yr Avg)

  • ROA

    42.26%

  • ROTA

    70.95%

  • ROE

    70.9%

  • ROCE

    61.9%

  • ROIC

    41.88%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    R$37.17

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    R$3,472.11M

  • Net Debt

    -R$3,472.11M

  • Debt/Equity

  • EBIT/Interest

    4,597.96

Growth (CAGR)

  • Rev 3Yr

    21.97%

  • Rev 5Yr

    15.39%

  • Rev 10Yr

    10.44%

  • Dil EPS 3Yr

    27.48%

  • Dil EPS 5Yr

    17.39%

  • Dil EPS 10Yr

    11.94%

  • Rev Fwd 2Yr

    9.1%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    2.66%

  • EPS LT Growth Est

    5.4%

Dividends

  • Yield

  • Payout

    69.99%

  • DPS

    R$2.86

  • DPS Growth 3Yr

    28.54%

  • DPS Growth 5Yr

    14.46%

  • DPS Growth 10Yr

    11.22%

  • DPS Growth Fwd 2Yr

    9.54%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

3,066.2

3,251.3

3,495.6

4,142

4,424.4

4,546.9

Other Revenues, Total

2,323.8

1,880.5

1,830.4

3,515.6

4,890.5

4,984.4

Total Revenues

5,390

5,131.8

5,325.9

7,657.6

9,314.9

9,531.3

Total Revenues % Chg.

19.4%

-4.8%

3.8%

43.8%

21.6%

14.7%

Cost of Goods Sold, Total

185.7

176.9

193.8

205.9

188.8

184.1

Gross Profit

5,204.3

4,954.9

5,132.1

7,451.7

9,126.1

9,347.2

Selling General & Admin Expenses, Total

99.8

133.3

101.4

124.5

174.7

180.2

Other Operating Expenses

10.6

12.4

73.1

106.1

31.3

29.1

Other Operating Expenses, Total

110.4

145.7

174.4

230.6

206

209.4

Operating Income

5,093.9

4,809.2

4,957.7

7,221.1

8,920.1

9,137.8

Interest Expense, Total

-0.8

-0.8

-1

-1.2

-1.9

Interest And Investment Income

36.8

Net Interest Expenses

-0.8

-0.8

-1

-1.2

-1.9

36.8

Other Non Operating Income (Expenses)

-17.8

-20.3

9.6

2.1

-54.7

-55.1

EBT, Excl. Unusual Items

5,075.2

4,788

4,966.2

7,222.1

8,863.4

9,119.4

Gain (Loss) On Sale Of Investments

3,851.3

132.3

138.3

501.6

644.2

626.2

Legal Settlements

1.3

-0.2

2.6

1.5

-16.1

-17.3

Other Unusual Items

-14

-27.5

-27.7

-25.2

1.8

1.8

EBT, Incl. Unusual Items

8,913.8

4,892.6

5,079.4

7,700.1

9,493.3

9,730.1

Income Tax Expense

2,255

1,041.9

1,146.2

1,503.7

1,546.1

1,592.8

Earnings From Continuing Operations

6,658.8

3,850.8

3,933.2

6,196.4

7,947.2

8,137.3

Net Income

6,658.8

3,850.8

3,933.2

6,196.4

7,947.2

8,137.3

Net Income to Common Incl Extra Items

6,658.8

3,850.8

3,933.2

6,196.4

7,947.2

8,137.3

Net Income to Common Excl. Extra Items

6,658.8

3,850.8

3,933.2

6,196.4

7,947.2

8,137.3

Total Shares Outstanding

1,996.6

1,996.6

1,996.7

1,996.7

1,976.9

1,968.1

Weighted Avg. Shares Outstanding

1,996.6

1,996.6

1,996.7

1,996.7

1,993.4

1,988

Weighted Avg. Shares Outstanding Dil

1,996.6

1,996.6

1,996.7

1,996.7

1,993.4

1,988

EPS

3.3

1.9

2

3.1

4

4.1

EPS Diluted

3.3

1.9

2

3.1

4

4.1

EBITDA

5,094.8

4,810.2

4,958.7

7,222.4

8,920.5

9,138.1

Effective Tax Rate

25.3%

21.3%

22.6%

19.5%

16.3%

16.4%