Siefore XXI Banorte Básica Inicial, S.A. de C.V. (XXI-INI 1)

Basic

  • Market Cap

    MX$1,176.36B

  • EV

    MX$1,176.33B

  • Shares Out

    87.89B

  • Revenue

    MX$2,128.71M

  • Employees

Margins

  • Gross

    28.11%

  • EBITDA

  • Operating

    25.92%

  • Pre-Tax

    25.28%

  • Net

    25.28%

  • FCF

    -78%

Returns (5Yr Avg)

  • ROA

    3.12%

  • ROTA

    5.58%

  • ROE

    5.58%

  • ROCE

    5.04%

  • ROIC

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    MX$39.1M

  • Net Debt

    -MX$39.1M

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    179.22%

  • Rev 5Yr

  • Rev 10Yr

  • Dil EPS 3Yr

  • Dil EPS 5Yr

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

  • EPS LT Growth Est

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '19

Dec '20

Dec '21

Dec '22

LTM

Interest And Invest. Income

18.8

84.7

127.3

269.8

430.9

Other Revenues, Total

158.5

1,536

1,753.7

3,590.1

1,697.8

Total Revenues

177.3

1,620.6

1,881

3,859.9

2,128.7

Total Revenues % Chg.

814%

16.1%

105.2%

-32%

Cost of Goods Sold, Total

158

1,416.1

1,535.6

3,847.4

1,530.2

Gross Profit

19.3

204.5

345.4

12.5

598.5

Selling General & Admin Expenses, Total

2.6

23.1

31

34.8

46.8

Other Operating Expenses, Total

2.6

23.1

31

34.8

46.8

Operating Income

16.7

181.4

314.5

-22.3

551.7

Currency Exchange Gains (Loss)

-0

9.5

8.1

57.6

-13.6

EBT, Excl. Unusual Items

16.7

191

322.6

35.3

538.1

EBT, Incl. Unusual Items

16.7

191

322.6

35.3

538.1

Earnings From Continuing Operations

16.7

191

322.6

35.3

538.1

Net Income

16.7

191

322.6

35.3

538.1

Net Income to Common Incl Extra Items

16.7

191

322.6

35.3

538.1

Net Income to Common Excl. Extra Items

16.7

191

322.6

35.3

538.1

Total Shares Outstanding

87,885.7

271.8

341.1

599.6

87,887.7

Weighted Avg. Shares Outstanding

271.8

341.1

599.6

87,887.7

Weighted Avg. Shares Outstanding Dil

271.8

341.1

599.6

87,887.7

EPS

0.7

0.9

0.1

0

EPS Diluted

0.7

0.9

0.1

0