Grupo Financiero Banorte, S.A.B. de C.V. Website

Grupo Financiero Banorte, S.A.B. de C.V.

BMV-GFNORTE O

Basic

  • Market Cap

    MX$429.42B

  • EV

  • Shares Out

    2,866.42M

  • Revenue

    MX$121.75B

  • Employees

    32,966

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    60.25%

  • Net

    44.03%

  • FCF

    -74.77%

Returns (5Yr Avg)

  • ROA

    2.13%

  • ROTA

    18.68%

  • ROE

    18.03%

  • ROCE

  • ROIC

    1.84%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    MX$192.8

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    MX$476.26B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    14.47%

  • Rev 5Yr

    7.33%

  • Rev 10Yr

  • Dil EPS 3Yr

    20.48%

  • Dil EPS 5Yr

    10.38%

  • Dil EPS 10Yr

    13.09%

  • Rev Fwd 2Yr

    5.55%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    8.42%

  • EPS LT Growth Est

    6.3%

Dividends

  • Yield

  • Payout

    28.45%

  • DPS

    MX$5.2

  • DPS Growth 3Yr

    17.99%

  • DPS Growth 5Yr

    -1.25%

  • DPS Growth 10Yr

    20.81%

  • DPS Growth Fwd 2Yr

    -1.62%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Interest Income On Loans

150,514

133,593

134,725

268,628

375,497

383,756.6

Interest Income, Total

150,514

133,593

134,725

268,628

375,497

383,756.6

Interest On Deposits

68,693

47,898

40,772

152,469

248,015

253,228.1

Interest Expense, Total

68,693

47,898

40,772

152,469

248,015

253,228.1

Net Interest Income

81,821

85,695

93,953

116,159

127,482

130,528.5

Total Other Non Interest Income

22,320

18,191

7,160

1,516

6,603

8,262.9

Non Interest Income, Total

22,320

18,191

7,160

1,516

6,603

8,262.9

Revenues Before Provison For Loan Losses

104,141

103,886

101,113

117,675

134,085

138,791.4

Provision For Loan Losses

15,347

21,930

11,351

11,881

15,942

17,038.9

Total Revenues

88,794

81,956

89,762

105,794

118,143

121,752.5

Total Revenues % Chg.

10.6%

-7.7%

9.5%

17.9%

11.7%

12.1%

Selling General & Admin Expenses, Total

40,678

43,013

45,940

44,772

48,582

50,024.2

(Income) Loss on Equity Invest.

-1,716

-2,003

-2,273

-966

-1,413

-1,627.1

Total Other Non Interest Expense

0

Non Interest Expense, Total

38,962

41,010

43,667

43,806

47,169

48,397.1

EBT, Excl. Unusual Items

49,832

40,946

46,095

61,988

70,974

73,355.5

EBT, Incl. Unusual Items

49,832

40,946

46,095

61,988

70,974

73,355.5

Income Tax Expense

12,795

10,049

10,556

15,963

17,832

19,255.9

Earnings From Continuing Operations

37,037

30,897

35,539

46,025

53,142

54,099.5

Earnings Of Discontinued Operations

Minority Interest

-509

-389

-491

-617

-724

-491.4

Net Income

36,528

30,508

35,048

45,408

52,418

53,608.1

Net Income to Common Incl Extra Items

36,528

30,508

35,048

45,408

52,418

53,608.1

Net Income to Common Excl. Extra Items

36,528

30,508

35,048

45,408

52,418

53,608.1

Total Shares Outstanding

2,867.5

2,846.8

2,857.4

2,857.1

2,866.4

2,882

Weighted Avg. Shares Outstanding

2,865

2,851.3

2,866.9

2,862.7

2,862.7

2,932.3

Weighted Avg. Shares Outstanding Dil

2,879

2,883.4

2,883.5

2,883.5

2,883.5

2,953

EPS

12.7

10.7

12.2

15.9

18.3

18.3

EPS Diluted

12.7

10.6

12.2

15.7

18.2

18.2

Effective Tax Rate

25.7%

24.5%

22.9%

25.8%

25.1%

26.3%