Grupo Elektra, S.A.B. de C.V. Website

Grupo Elektra, S.A.B. de C.V.

BMV-ELEKTRA *

Basic

  • Market Cap

    MX$233.77B

  • EV

  • Shares Out

    221.7M

  • Revenue

    MX$89.22B

  • Employees

    70,942

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    11.99%

  • Net

    8.13%

  • FCF

    14.09%

Returns (5Yr Avg)

  • ROA

    1.71%

  • ROTA

    6.69%

  • ROE

    6.47%

  • ROCE

  • ROIC

    1.44%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    MX$380

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    MX$270.48B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    11.11%

  • Rev 5Yr

    6.56%

  • Rev 10Yr

  • Dil EPS 3Yr

    95.94%

  • Dil EPS 5Yr

    -18.4%

  • Dil EPS 10Yr

    20.22%

  • Rev Fwd 2Yr

    11.73%

  • EBITDA Fwd 2Yr

    6.75%

  • EPS Fwd 2Yr

    322.31%

  • EPS LT Growth Est

    13.2%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    -10.13%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Interest Income On Loans

56,276.7

53,296.7

61,654.6

72,784.6

85,258.4

Interest Income On Investments

7,440.8

5,982.7

5,211.7

7,959.5

12,000.1

Interest Income, Total

63,717.4

59,279.4

66,866.2

80,744.1

97,258.5

Interest On Deposits

6,485.7

5,186.2

4,649.7

6,623.2

11,162.3

Interest Expense, Total

6,485.7

5,186.2

4,649.7

6,623.2

11,162.3

Net Interest Income

57,231.8

54,093.2

62,216.5

74,121

86,096.2

86,779.7

Gain (Loss) on Sale of Invest. & Securities

-438.8

-458.8

196.2

-775.4

-1,170.4

-1,170.4

Total Other Non Interest Income

20,917.4

23,720.1

28,047.5

28,870.2

30,256.1

30,284.8

Non Interest Income, Total

20,478.5

23,261.3

28,243.7

28,094.8

29,085.7

29,114.4

Revenues Before Provison For Loan Losses

77,710.3

77,354.5

90,460.2

102,215.8

115,181.9

115,894.1

Provision For Loan Losses

10,195.4

17,054.8

13,424

17,741.9

26,673.7

26,673.7

Total Revenues

67,514.9

60,299.7

77,036.3

84,473.8

88,508.2

89,220.4

Total Revenues % Chg.

7.4%

-10.7%

27.8%

9.7%

4.8%

3.7%

Occupancy Expense

6,930.2

8,187

8,445.6

9,258.4

9,657.3

9,657.3

Selling General & Admin Expenses, Total

48,700.4

50,946.1

54,824.9

67,109.8

68,317.3

68,742.3

(Income) Loss on Equity Invest.

-303.1

295.8

-304.3

-279

-553.5

-576.9

Total Other Non Interest Expense

-10,986.9

3,074.7

-4,418.9

18,561

1,168.4

-383.3

Non Interest Expense, Total

44,340.6

62,503.6

58,547.2

94,650.2

78,589.6

77,439.4

EBT, Excl. Unusual Items

23,174.3

-2,203.9

18,489

-10,176.4

9,918.6

11,781

Impairment of Goodwill

-1,053.2

-1,053.2

Asset Writedown

-52.2

-70.2

-60.5

-155.6

-64.4

-64.4

Legal Settlements

Other Unusual Items

501.9

159.3

55.2

30.8

30.8

EBT, Incl. Unusual Items

23,122.1

-1,772.2

18,587.9

-10,276.8

8,831.8

10,694.2

Income Tax Expense

6,769.5

-1,070.6

5,512.6

-2,924.8

2,834.2

3,434.6

Earnings From Continuing Operations

16,352.7

-701.6

13,075.3

-7,352

5,997.6

7,259.6

Earnings Of Discontinued Operations

-202

-1,212

-131.5

-0.6

-4.8

-5.2

Minority Interest

-0.3

-0.1

0

0.1

0.5

0.1

Net Income

16,150.3

-1,913.7

12,943.8

-7,352.5

5,993.3

7,254.5

Net Income to Common Incl Extra Items

16,150.3

-1,913.7

12,943.8

-7,352.5

5,993.3

7,254.5

Net Income to Common Excl. Extra Items

16,352.3

-701.7

13,075.3

-7,351.9

5,998.1

7,259.7

Total Shares Outstanding

228.7

227.4

226.3

221.7

221.7

221.7

Weighted Avg. Shares Outstanding

228.4

227.4

227.5

221.7

220.9

220.7

Weighted Avg. Shares Outstanding Dil

228.4

227.4

227.5

221.7

220.9

220.7

EPS

70.7

-8.4

56.9

-33.2

27.1

32.9

EPS Diluted

70.7

-8.4

56.9

-33.2

27.1

32.9

Effective Tax Rate

29.3%

60.4%

29.7%

28.5%

32.1%

32.1%