| | | | | | 28,286 | 20,402 | 27,716 | 32,569 | 35,947 | 37,161 |
| | | | | | 8.2% | -27.9% | 35.8% | 17.5% | 10.4% | 7.5% |
Cost of Goods Sold, Total | | | | | | 12,977 | 9,590 | 12,511 | 14,741 | 15,926 | 16,400 |
| | | | | | 15,309 | 10,812 | 15,205 | 17,828 | 20,021 | 20,761 |
Selling General & Admin Expenses, Total | | | | | | 7,678 | 6,230 | 7,987 | 9,137 | 10,113 | 10,464 |
Depreciation & Amortization | | | | | | 2,818 | 2,887 | 2,919 | 2,846 | 2,993 | 2,994 |
| | | | | | 33 | 31 | 35 | 274 | 59 | 71 |
Other Operating Expenses, Total | | | | | | 10,529 | 9,148 | 10,941 | 12,257 | 13,165 | 13,529 |
| | | | | | 4,780 | 1,664 | 4,264 | 5,571 | 6,856 | 7,232 |
| | | | | | -156 | -128 | -113 | -144 | -271 | -291 |
Interest And Investment Income | | | | | | 31 | 6 | 4 | 85 | 380 | 422 |
| | | | | | -125 | -122 | -109 | -59 | 109 | 131 |
Income (Loss) On Equity Invest. | | | | | | 61 | 33 | 58 | 53 | 72 | 83 |
Currency Exchange Gains (Loss) | | | | | | -27 | -18 | -33 | -155 | -120 | -185 |
Other Non Operating Income (Expenses) | | — | | | — | — | 2 | 1 | 1 | 1 | 2 |
| | | | | | 4,689 | 1,559 | 4,181 | 5,411 | 6,918 | 7,263 |
| | | | | | -8 | -158 | 18 | -53 | -48 | -48 |
| | | | | | 4,681 | 1,401 | 4,199 | 5,358 | 6,870 | 7,215 |
| | | | | | 1,034 | 297 | 949 | 1,211 | 1,475 | 1,563 |
Earnings From Continuing Operations | | | | | | 3,647 | 1,104 | 3,250 | 4,147 | 5,395 | 5,652 |
| | | | | | -8 | 2 | -7 | -17 | -14 | -16 |
| | | | | | 3,639 | 1,106 | 3,243 | 4,130 | 5,381 | 5,636 |
Net Income to Common Incl Extra Items | | | | | | 3,639 | 1,106 | 3,243 | 4,130 | 5,381 | 5,636 |
Net Income to Common Excl. Extra Items | | | | | | 3,639 | 1,106 | 3,243 | 4,130 | 5,381 | 5,636 |
| | | | | | 3,114.5 | 3,114.9 | 3,112.4 | 3,111.7 | 3,113.1 | 3,114.8 |
Weighted Avg. Shares Outstanding | | | | | | 3,114.4 | 3,114.9 | 3,113.6 | 3,112.5 | 3,112.8 | 3,113.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 3,114.4 | 3,114.9 | 3,113.6 | 3,114.6 | 3,117.6 | 3,118.4 |
| | | | | | 1.2 | 0.4 | 1 | 1.3 | 1.7 | 1.8 |
| | | | | | 1.2 | 0.4 | 1 | 1.3 | 1.7 | 1.8 |
| | | | | | 6,016 | 2,784 | 5,558 | 6,779 | 8,148 | 8,525 |
| | | | | | 22.1% | 21.2% | 22.6% | 22.6% | 21.5% | 21.7% |