| | | | | | 36,438 | 33,145 | 39,114 | 53,949 | 49,335 | 45,708 |
| | | | | | 3.9% | -9% | 18% | 37.9% | -8.6% | -18.1% |
Cost of Goods Sold, Total | | | | | | 20,175 | 17,000 | 22,052 | 33,750 | 26,033 | 22,041 |
| | | | | | 16,263 | 16,145 | 17,062 | 20,199 | 23,302 | 23,667 |
Selling General & Admin Expenses, Total | | | | | | 5,068 | 5,047 | 5,263 | 6,149 | 7,002 | 7,256 |
| — | — | — | | | 298 | 381 | 369 | 470 | 618 | 586 |
Depreciation & Amortization | — | — | | — | — | — | 4,040 | 4,265 | 4,772 | 4,767 | 4,904 |
Amortization of Goodwill and Intangible Assets | | | — | | | 3,949 | — | — | — | — | — |
| | | | | | 1,170 | 1,117 | 64 | 851 | 1,925 | 1,700 |
Other Operating Expenses, Total | | | | | | 10,485 | 10,585 | 9,961 | 12,242 | 14,312 | 14,446 |
| | | | | | 5,778 | 5,560 | 7,101 | 7,957 | 8,990 | 9,221 |
| | | | | | -1,044 | -983 | -1,127 | -1,699 | -2,071 | -2,063 |
Interest And Investment Income | | | | | | 131 | 140 | 419 | 444 | 518 | 518 |
| | | | | | -913 | -843 | -708 | -1,255 | -1,553 | -1,545 |
Income (Loss) On Equity Invest. | | | | | | 15 | 481 | -39 | 146 | 239 | 247 |
Currency Exchange Gains (Loss) | | | | | | 6 | -2 | 11 | -24 | -4 | -4 |
Other Non Operating Income (Expenses) | | | | | | -230 | -22 | -199 | -453 | -459 | -188 |
| | | | | | 4,656 | 5,174 | 6,166 | 6,371 | 7,213 | 7,731 |
| | | | | | -36 | -28 | -22 | -34 | -75 | -75 |
Merger & Related Restructuring Charges | — | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 203 | — | 230 | — | — | 1,717 |
| | | | | | 20 | -53 | -29 | -2 | -59 | -59 |
| | | | | | -49 | -40 | -44 | -43 | -54 | -54 |
| | | | | | 4,794 | 5,053 | 6,301 | 6,292 | 7,025 | 9,260 |
| | | | | | 914 | 1,083 | 1,914 | 1,161 | 1,610 | 2,203 |
Earnings From Continuing Operations | | | | | | 3,880 | 3,970 | 4,387 | 5,131 | 5,415 | 7,057 |
Earnings Of Discontinued Operations | — | — | | | | -66 | -18 | -35 | -71 | -21 | -22 |
| | | | | | -348 | -341 | -467 | -721 | -591 | -619 |
| | | | | | 3,466 | 3,611 | 3,885 | 4,339 | 4,803 | 6,416 |
Preferred Dividend and Other Adjustments | | | — | — | — | 60 | 74 | 155 | 169 | 203 | 203 |
Net Income to Common Incl Extra Items | | | | | | 3,406 | 3,537 | 3,730 | 4,170 | 4,600 | 6,213 |
Net Income to Common Excl. Extra Items | | | | | | 3,472 | 3,555 | 3,765 | 4,241 | 4,621 | 6,235 |
| | | | | | 6,337.7 | 6,264 | 6,282.5 | 6,297 | 6,218.7 | 6,237.1 |
Weighted Avg. Shares Outstanding | | | | | | 6,674.2 | 6,634.7 | 6,645.9 | 6,657.8 | 6,431.6 | 6,277.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 6,691.7 | 6,645.8 | 6,658.7 | 6,672.1 | 6,448.1 | 6,289.7 |
| | | | | | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 1 |
| | | | | | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 1 |
| | | | | | 9,349 | 9,204 | 10,943 | 12,260 | 13,302 | 13,670 |
| | | | | | 19.1% | 21.4% | 30.4% | 18.5% | 22.9% | 23.8% |
