Iberdrola, S.A. Website

Iberdrola, S.A.

BME-IBE

Basic

  • Market Cap

    €74.62B

  • EV

    €134.33B

  • Shares Out

    6,291.74M

  • Revenue

    €46.55B

  • Employees

    41,384

Margins

  • Gross

    50.32%

  • EBITDA

    32.42%

  • Operating

    23.1%

  • Pre-Tax

    18.85%

  • Net

    13.05%

  • FCF

    8.52%

Returns (5Yr Avg)

  • ROA

    3.01%

  • ROTA

    10.14%

  • ROE

    7.78%

  • ROCE

    6.32%

  • ROIC

    4.15%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €12.74

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €6,991M

  • Net Debt

    €42.42B

  • Debt/Equity

    0.79

  • EBIT/Interest

    5.15

Growth (CAGR)

  • Rev 3Yr

    11.25%

  • Rev 5Yr

    5.35%

  • Rev 10Yr

    4.27%

  • Dil EPS 3Yr

    22.54%

  • Dil EPS 5Yr

    14.49%

  • Dil EPS 10Yr

    8.76%

  • Rev Fwd 2Yr

    -0.64%

  • EBITDA Fwd 2Yr

    4.56%

  • EPS Fwd 2Yr

    7.91%

  • EPS LT Growth Est

    12.1%

Dividends

  • Yield

  • Payout

    59.95%

  • DPS

    €0.55

  • DPS Growth 3Yr

    9.23%

  • DPS Growth 5Yr

    9.4%

  • DPS Growth 10Yr

    33.76%

  • DPS Growth Fwd 2Yr

    9.16%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

36,438

33,145

39,114

53,949

49,335

46,552.9

Total Revenues % Chg.

3.9%

-9%

18%

37.9%

-8.6%

-18.7%

Cost of Goods Sold, Total

20,175

17,000

22,052

33,750

26,033

23,127.6

Gross Profit

16,263

16,145

17,062

20,199

23,302

23,425.3

Selling General & Admin Expenses, Total

5,068

5,047

5,263

6,149

7,002

7,197.3

Provision for Bad Debts

298

381

369

470

618

618

Depreciation & Amortization

4,040

4,265

4,772

4,767

4,767

Amortization of Goodwill and Intangible Assets

3,949

29.9

Other Operating Expenses

1,170

1,117

64

851

1,925

60.5

Other Operating Expenses, Total

10,485

10,585

9,961

12,242

14,312

12,672.7

Operating Income

5,778

5,560

7,101

7,957

8,990

10,752.6

Interest Expense, Total

-1,044

-983

-1,127

-1,699

-2,071

-2,089

Interest And Investment Income

131

140

419

444

518

518

Net Interest Expenses

-913

-843

-708

-1,255

-1,553

-1,571

Income (Loss) On Equity Invest.

15

481

-39

146

239

240.8

Currency Exchange Gains (Loss)

6

-2

11

-24

-4

-4

Other Non Operating Income (Expenses)

-230

-22

-199

-453

-459

-455.4

EBT, Excl. Unusual Items

4,656

5,174

6,166

6,371

7,213

8,963

Restructuring Charges

-36

-28

-22

-34

-75

-75

Merger & Related Restructuring Charges

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

203

230

Asset Writedown

20

-53

-29

-2

-59

-59

Legal Settlements

-49

-40

-44

-43

-54

-54

EBT, Incl. Unusual Items

4,794

5,053

6,301

6,292

7,025

8,775

Income Tax Expense

914

1,083

1,914

1,161

1,610

2,087.2

Earnings From Continuing Operations

3,880

3,970

4,387

5,131

5,415

6,687.8

Earnings Of Discontinued Operations

-66

-18

-35

-71

-21

-21

Minority Interest

-348

-341

-467

-721

-591

-589.5

Net Income

3,466

3,611

3,885

4,339

4,803

6,077.3

Preferred Dividend and Other Adjustments

60

74

155

169

203

203

Net Income to Common Incl Extra Items

3,406

3,537

3,730

4,170

4,600

5,874.3

Net Income to Common Excl. Extra Items

3,472

3,555

3,765

4,241

4,621

5,895.3

Total Shares Outstanding

6,337.7

6,264

6,282.5

6,297

6,218.7

6,423.3

Weighted Avg. Shares Outstanding

6,674.2

6,634.7

6,645.9

6,657.8

6,431.6

6,425.8

Weighted Avg. Shares Outstanding Dil

6,691.7

6,645.8

6,658.7

6,672.1

6,448.1

6,442.3

EPS

0.5

0.5

0.6

0.6

0.7

0.9

EPS Diluted

0.5

0.5

0.6

0.6

0.7

0.9

EBITDA

9,349

9,204

10,943

12,260

13,302

15,094.6

Effective Tax Rate

19.1%

21.4%

30.4%

18.5%

22.9%

23.8%