Iberdrola, S.A. (IBE)

Basic

  • Market Cap

    €66.09B

  • EV

    €132.28B

  • Shares Out

    6,291.74M

  • Revenue

    €49.34B

  • Employees

    41,000

Margins

  • Gross

    47.23%

  • EBITDA

    26.96%

  • Operating

    18.22%

  • Pre-Tax

    14.24%

  • Net

    9.74%

  • FCF

    8.94%

Returns (5Yr Avg)

  • ROA

    3.28%

  • ROTA

    9.98%

  • ROE

    7.7%

  • ROCE

    6.32%

  • ROIC

    4.16%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €12.28

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €4,652M

  • Net Debt

    €49B

  • Debt/Equity

    0.89

  • EBIT/Interest

    4.34

Growth (CAGR)

  • Rev 3Yr

    14.18%

  • Rev 5Yr

    7.06%

  • Rev 10Yr

    4.73%

  • Dil EPS 3Yr

    10.25%

  • Dil EPS 5Yr

    9.57%

  • Dil EPS 10Yr

    6.01%

  • Rev Fwd 2Yr

    4.74%

  • EBITDA Fwd 2Yr

    4.83%

  • EPS Fwd 2Yr

    6.91%

  • EPS LT Growth Est

    12.1%

Dividends

  • Yield

  • Payout

    76.55%

  • DPS

    €0.55

  • DPS Growth 3Yr

    9.23%

  • DPS Growth 5Yr

    9.4%

  • DPS Growth 10Yr

    33.76%

  • DPS Growth Fwd 2Yr

    10.4%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Total Revenues

36,438

33,145

39,114

53,949

49,335

Total Revenues % Chg.

3.9%

-9%

18%

37.9%

-8.6%

Cost of Goods Sold, Total

20,175

17,000

22,052

33,750

26,033

Gross Profit

16,263

16,145

17,062

20,199

23,302

Selling General & Admin Expenses, Total

5,068

5,047

5,263

6,149

7,002

Provision for Bad Debts

298

381

369

470

618

Depreciation & Amortization

4,040

4,265

4,772

4,767

Amortization of Goodwill and Intangible Assets

3,949

Other Operating Expenses

1,170

1,117

64

851

1,925

Other Operating Expenses, Total

10,485

10,585

9,961

12,242

14,312

Operating Income

5,778

5,560

7,101

7,957

8,990

Interest Expense, Total

-1,044

-983

-1,127

-1,699

-2,071

Interest And Investment Income

131

140

419

444

518

Net Interest Expenses

-913

-843

-708

-1,255

-1,553

Income (Loss) On Equity Invest.

15

481

-39

146

239

Currency Exchange Gains (Loss)

6

-2

11

-24

-4

Other Non Operating Income (Expenses)

-230

-22

-199

-453

-459

EBT, Excl. Unusual Items

4,656

5,174

6,166

6,371

7,213

Restructuring Charges

-36

-28

-22

-34

-75

Merger & Related Restructuring Charges

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

203

230

Asset Writedown

20

-53

-29

-2

-59

Legal Settlements

-49

-40

-44

-43

-54

EBT, Incl. Unusual Items

4,794

5,053

6,301

6,292

7,025

Income Tax Expense

914

1,083

1,914

1,161

1,610

Earnings From Continuing Operations

3,880

3,970

4,387

5,131

5,415

Earnings Of Discontinued Operations

-66

-18

-35

-71

-21

Minority Interest

-348

-341

-467

-721

-591

Net Income

3,466

3,611

3,885

4,339

4,803

Preferred Dividend and Other Adjustments

60

74

155

169

203

Net Income to Common Incl Extra Items

3,406

3,537

3,730

4,170

4,600

Net Income to Common Excl. Extra Items

3,472

3,555

3,765

4,241

4,621

Total Shares Outstanding

6,337.7

6,264

6,282.5

6,297

6,218.7

Weighted Avg. Shares Outstanding

6,674.2

6,634.7

6,645.9

6,657.8

6,431.6

Weighted Avg. Shares Outstanding Dil

6,691.7

6,645.8

6,658.7

6,672.1

6,448.1

EPS

0.5

0.5

0.6

0.6

0.7

EPS Diluted

0.5

0.5

0.6

0.6

0.7

EBITDA

9,349

9,204

10,943

12,260

13,302