Eni S.p.A.

BIT-ENI

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Jan '15	Dec '15	Dec '16	Jan '18	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	LTM
Operating Revenues						69,881	43,987	76,575	132,512	93,717	91,592
Impairment of Oil, Gas & Mineral Properties	—	—		—	—	—	—	—	877	1,565	1,561
Other Revenues, Total	—	—				1,008	950	1,089	1,127	1,072	2,233
Total Revenues						70,889	44,937	77,664	133,639	94,789	93,825
Total Revenues % Chg.						-7.3%	-36.6%	72.8%	72.1%	-29.1%	-19.5%
Cost of Goods Sold, Total						50,371	33,170	55,229	102,160	73,520	70,861
Gross Profit						20,518	11,767	22,435	31,479	21,269	22,964
Selling General & Admin Expenses, Total						3,119	2,867	2,920	3,086	3,191	3,307
Exploration / Drilling Costs, Total	—	—	—	—	—	275	196	194	220	205	205
Provision for Bad Debts	—	—				432	226	279	-47	249	265
Depreciation & Amortization						8,106	7,304	7,063	7,205	7,479	7,640
Impairment of Oil, Gas & Mineral Properties	—	—		—	—	—	—	—	877	1,565	1,561
Other Operating Expenses						-41	565	-437	2,003	-74	210
Other Operating Expenses, Total						11,891	11,158	10,019	13,344	12,615	13,188
Operating Income						8,627	609	12,416	18,135	8,654	9,776
Interest Expense, Total						-1,048	-933	-789	-831	-1,045	-1,223
Interest And Investment Income						422	194	303	3,817	1,631	967
Net Interest Expenses						-626	-739	-486	2,986	586	-256
Income (Loss) On Equity Invest.						-88	-1,733	-1,091	1,841	1,336	1,256
Currency Exchange Gains (Loss)						250	-460	476	238	255	230
Other Non Operating Income (Expenses)						-103	-3	-100	-204	-86	-88
EBT, Excl. Unusual Items						8,060	-2,326	11,215	22,996	10,745	10,918
Restructuring Charges						-45	-105	-94	-78	-56	-61
Impairment of Goodwill	—	—	—	—	—	—	—	—	-153	-6	-6
Gain (Loss) On Sale Of Investments						127	31	11	-55	284	361
Gain (Loss) On Sale Of Assets						152	10	107	48	27	27
Asset Writedown						-2,488	-3,512	-554	-709	-766	-1,852
Legal Settlements						-60	-76	—	—	—	—
Other Unusual Items						—	—	—	—	—	—
EBT, Incl. Unusual Items						5,746	-5,978	10,685	22,049	10,228	9,387
Income Tax Expense						5,591	2,650	4,845	8,088	5,368	5,316
Earnings From Continuing Operations						155	-8,628	5,840	13,961	4,860	4,071
Earnings Of Discontinued Operations				—	—	—	—	—	—	—	—
Minority Interest						-7	-7	-19	-74	-89	-110
Net Income						148	-8,635	5,821	13,887	4,771	3,961
Preferred Dividend and Other Adjustments	—	—	—	—	—	—	—	95	109	109	95
Net Income to Common Incl Extra Items						148	-8,635	5,726	13,778	4,662	3,866
Net Income to Common Excl. Extra Items						148	-8,635	5,726	13,778	4,662	3,866
Total Shares Outstanding						3,572.5	3,572.5	3,539.8	3,345.4	3,218.8	3,181.3
Weighted Avg. Shares Outstanding						3,592.2	3,572.5	3,566	3,483.6	3,303.8	3,231.1
Weighted Avg. Shares Outstanding Dil						3,594.5	3,572.5	3,573.6	3,490	3,327.1	3,282.8
EPS						0	-2.4	1.6	4	1.4	1.2
EPS Diluted						0	-2.4	1.6	4	1.4	1.2
EBITDA						16,733	7,913	18,551	25,204	16,725	17,401
Effective Tax Rate						97.3%	-44.3%	45.3%	36.7%	52.5%	56.6%