| | | | | | 53,080 | 55,733 | 60,849 | 64,294 | 67,922 |
| | | | — | — | — | — | — | — | — |
| | | | | | 53,080 | 55,733 | 60,849 | 64,294 | 67,922 |
| | | | | | -11.5% | 5% | 9.2% | 5.7% | 5.6% |
Cost of Goods Sold, Total | | | | | | 37,750 | 39,405 | 44,878 | 47,118 | 49,370 |
| | | | | | 15,330 | 16,328 | 15,971 | 17,176 | 18,552 |
Selling General & Admin Expenses, Total | | | | | | 12,993 | 13,657 | 13,577 | 14,454 | 17,246 |
| | | | | | -148 | -117 | -229 | -221 | -289 |
Other Operating Expenses, Total | | | | | | 12,845 | 13,540 | 13,348 | 14,233 | 16,957 |
| | | | | | 2,485 | 2,788 | 2,623 | 2,943 | 1,595 |
| | | | | | -684 | -620 | -619 | -698 | -772 |
Interest And Investment Income | | | | — | — | — | — | 19 | 21 | 32 |
| | | | | | -684 | -620 | -600 | -677 | -740 |
Income (Loss) On Equity Invest. | — | — | — | — | — | — | 35 | 68 | 56 | 21 |
Other Non Operating Income (Expenses) | — | — | — | | | 13 | 7 | — | — | — |
| | | | | | 1,814 | 2,210 | 2,091 | 2,322 | 876 |
| | — | — | — | — | -176 | — | — | — | — |
| | — | — | — | — | -283 | — | — | — | — |
| | | | | | 1,355 | 2,210 | 2,091 | 2,322 | 876 |
| | | | | | 417 | 604 | 534 | 693 | 759 |
Earnings From Continuing Operations | | | | | | 938 | 1,606 | 1,557 | 1,629 | 117 |
Earnings Of Discontinued Operations | | | | | | 271 | 533 | 6,387 | — | — |
| | | | | | -44 | -65 | -10 | -11 | -9 |
| | | | | | 1,165 | 2,074 | 7,934 | 1,618 | 108 |
Net Income to Common Incl Extra Items | | | | | | 1,165 | 2,074 | 7,934 | 1,618 | 108 |
Net Income to Common Excl. Extra Items | | | | | | 894 | 1,541 | 1,547 | 1,618 | 108 |
| | | | | | 1,258 | 1,262.6 | 1,209.1 | 1,214.7 | 1,219.8 |
Weighted Avg. Shares Outstanding | | | | | | 1,257.9 | 1,256.9 | 1,221.5 | 1,214.3 | 1,219.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,265.4 | 1,262.6 | 1,230.3 | 1,223.1 | 1,225.7 |
| | | | | | 0.9 | 1.7 | 6.5 | 1.3 | 0.1 |
| | | | | | 0.9 | 1.6 | 6.4 | 1.3 | 0.1 |
| | | | | | 3,494 | 3,850 | 3,595 | 4,012 | 2,775 |
| | | | | | 30.8% | 27.3% | 25.5% | 29.8% | 86.6% |
