| | | | | | 3,169 | 2,886 | 3,406 | 4,157 | 4,119 |
| | | | | | -23.9% | -8.9% | 18% | 22% | -0.9% |
Cost of Goods Sold, Total | | | | | | 1,339 | 1,088 | 1,569 | 1,881 | 1,771 |
| | | | | | 1,830 | 1,798 | 1,837 | 2,276 | 2,348 |
Selling General & Admin Expenses, Total | | | | | | 85 | 102 | 143 | 166 | 147 |
Depreciation & Amortization | | | | | | 148 | 123 | 111 | 149 | 138 |
Amortization of Goodwill and Intangible Assets | | | | | | 994 | 1,017 | 996 | 962 | 931 |
Other Operating Expenses, Total | | | | | | 1,227 | 1,242 | 1,250 | 1,277 | 1,216 |
| | | | | | 603 | 556 | 587 | 999 | 1,132 |
| | | | | | -762 | -781 | -727 | -707 | -705 |
Interest And Investment Income | | | | | | 66 | 50 | 71 | 137 | 170 |
| | | | | | -696 | -731 | -656 | -570 | -535 |
Income (Loss) On Equity Invest. | | | | | | -62 | -161 | -368 | -327 | -349 |
Currency Exchange Gains (Loss) | | | | | | -23 | -17 | -17 | -38 | — |
Other Non Operating Income (Expenses) | | | | | | -57 | -122 | 207 | -37 | 131 |
| | | | | | -235 | -475 | -247 | 27 | 379 |
Merger & Related Restructuring Charges | | | | | | -7 | -5 | -13 | -2 | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | — | 41 | — |
| | | | | | -242 | -480 | -260 | 66 | 379 |
| | | | | | -142 | -193 | -276 | -26 | 3 |
Earnings From Continuing Operations | | | | | | -100 | -287 | 16 | 92 | 376 |
Earnings Of Discontinued Operations | — | — | — | — | — | -53 | 3,559 | — | — | — |
| | | | | | 42 | 31 | 3 | -28 | -50 |
| | | | | | -111 | 3,303 | 19 | 64 | 326 |
Net Income to Common Incl Extra Items | | | | | | -111 | 3,303 | 19 | 64 | 326 |
Net Income to Common Excl. Extra Items | | | | | | -58 | -256 | 19 | 64 | 326 |
| | | | | | 2,735 | 2,738 | 3,071 | 3,080.5 | 3,092.2 |
Weighted Avg. Shares Outstanding | | | | | | 2,725 | 2,737 | 2,991 | 3,076 | 3,089 |
Weighted Avg. Shares Outstanding Dil | | | | | | 2,725 | 2,737 | 2,991 | 3,076 | 3,089 |
| | | | | | -0 | 1.2 | 0 | 0 | 0.1 |
| | | | | | -0 | 1.2 | 0 | 0 | 0.1 |
| | | | | | 1,769 | 1,701 | 1,678 | 2,095 | 2,188 |
| | | | | | 58.7% | 40.2% | 106.2% | -39.4% | 0.8% |
