Income Statement
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23
Jun '24

Operating Revenues

56.8

67.9

93.5

124.9

161.5

Interest And Invest. Income

0.2

Total Revenues

56.8

68.1

93.5

124.9

161.5

Total Revenues % Chg.

13.4%

19.8%

37.3%

33.6%

29.3%

Cost of Goods Sold, Total

0.4

0.5

0.5

0.5

0.3

Gross Profit

56.5

67.6

93

124.4

161.2

Selling General & Admin Expenses, Total

17.9

16.8

21.6

31.1

38.7

Depreciation & Amortization

7.7

7.2

7.3

7.9

8.5

Other Operating Expenses

0.9

1

2.8

1.3

1.2

Other Operating Expenses, Total

26.4

24.9

31.7

40.3

48.4

Operating Income

30.1

42.6

61.3

84.1

112.8

Interest And Investment Income

0.2

0.6

2.4

4.8

Net Interest Expenses

0.2

0.6

2.4

4.8

Currency Exchange Gains (Loss)

-0.2

0.2

1.1

-0.4

-1.1

Other Non Operating Income (Expenses)

0

EBT, Excl. Unusual Items

30

42.9

63.1

86.1

116.5

EBT, Incl. Unusual Items

30

42.9

63.1

86.1

116.5

Income Tax Expense

6.9

12

18.6

25.5

33.7

Earnings From Continuing Operations

23.1

30.9

44.4

60.6

82.8

Net Income

23.1

30.9

44.4

60.6

82.8

Net Income to Common Incl Extra Items

23.1

30.9

44.4

60.6

82.8

Net Income to Common Excl. Extra Items

23.1

30.9

44.4

60.6

82.8

Total Shares Outstanding

103.9

104.2

104.3

104.4

104.4

Weighted Avg. Shares Outstanding

103.9

104.2

104.3

104.4

104.4

Weighted Avg. Shares Outstanding Dil

104.5

104.6

104.6

104.6

104.7

EPS

0.2

0.3

0.4

0.6

0.8

EPS Diluted

0.2

0.3

0.4

0.6

0.8

EBITDA

30.3

42.9

61.6

84.4

113.1

Effective Tax Rate

23.1%

28%

29.5%

29.6%

28.9%