Pro Medicus Limited

ASX-PME

Income Statement	Jun '15	Jun '16	Jun '17	Jun '18	Jun '19	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24
Operating Revenues						56.8	67.9	93.5	124.9	161.5
Interest And Invest. Income	—	—	—	—	—	—	0.2	—	—	—
Total Revenues						56.8	68.1	93.5	124.9	161.5
Total Revenues % Chg.						13.4%	19.8%	37.3%	33.6%	29.3%
Cost of Goods Sold, Total						0.4	0.5	0.5	0.5	0.3
Gross Profit						56.5	67.6	93	124.4	161.2
Selling General & Admin Expenses, Total						17.9	16.8	21.6	31.1	38.7
Depreciation & Amortization						7.7	7.2	7.3	7.9	8.5
Other Operating Expenses						0.9	1	2.8	1.3	1.2
Other Operating Expenses, Total						26.4	24.9	31.7	40.3	48.4
Operating Income						30.1	42.6	61.3	84.1	112.8
Interest And Investment Income						0.2	—	0.6	2.4	4.8
Net Interest Expenses						0.2	—	0.6	2.4	4.8
Currency Exchange Gains (Loss)						-0.2	0.2	1.1	-0.4	-1.1
Other Non Operating Income (Expenses)		—	—	—	—	—	—	—	0	—
EBT, Excl. Unusual Items						30	42.9	63.1	86.1	116.5
EBT, Incl. Unusual Items						30	42.9	63.1	86.1	116.5
Income Tax Expense						6.9	12	18.6	25.5	33.7
Earnings From Continuing Operations						23.1	30.9	44.4	60.6	82.8
Net Income						23.1	30.9	44.4	60.6	82.8
Net Income to Common Incl Extra Items						23.1	30.9	44.4	60.6	82.8
Net Income to Common Excl. Extra Items						23.1	30.9	44.4	60.6	82.8
Total Shares Outstanding						103.9	104.2	104.3	104.4	104.4
Weighted Avg. Shares Outstanding						103.9	104.2	104.3	104.4	104.4
Weighted Avg. Shares Outstanding Dil						104.5	104.6	104.6	104.6	104.7
EPS						0.2	0.3	0.4	0.6	0.8
EPS Diluted						0.2	0.3	0.4	0.6	0.8
EBITDA						30.3	42.9	61.6	84.4	113.1
Effective Tax Rate						23.1%	28%	29.5%	29.6%	28.9%