National Australia Bank Limited (NAB)

Basic

  • Market Cap

    A$105.48B

  • EV

  • Shares Out

    3,098.78M

  • Revenue

    A$19.83B

  • Employees

    38,516

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    52.69%

  • Net

    37.38%

  • FCF

    -94.46%

Returns (5Yr Avg)

  • ROA

  • ROTA

    9.83%

  • ROE

    9.42%

  • ROCE

  • ROIC

    0.78%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    A$30.51

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    A$156.82B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    11.86%

  • Rev 5Yr

    1.61%

  • Rev 10Yr

  • Dil EPS 3Yr

    28.49%

  • Dil EPS 5Yr

    2.13%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    0.68%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    -1.06%

  • EPS LT Growth Est

    4.1%

Dividends

  • Yield

  • Payout

    70.16%

  • DPS

    A$1.67

  • DPS Growth 3Yr

    40.67%

  • DPS Growth 5Yr

    -3.35%

  • DPS Growth 10Yr

    -1.28%

  • DPS Growth Fwd 2Yr

    0.32%

Select a metric from the list below to chart it

Sep '14

Sep '15

Sep '16

Sep '17

Sep '18

Sep '19

Sep '20

Sep '21

Sep '22

Sep '23

Interest Income On Loans

26,500

20,921

17,148

21,465

46,358

Interest Income On Investments

2,694

2,190

886

913

1,714

Interest Income, Total

29,194

23,111

18,034

22,378

48,072

Interest On Deposits

15,639

9,234

4,241

7,538

31,265

Interest Expense, Total

15,639

9,234

4,241

7,538

31,265

Net Interest Income

13,555

13,877

13,793

14,840

16,807

Trust Income

188

101

Income From Trading Activities

2,315

1,279

Gain (Loss) on Sale of Assets

197

Gain (Loss) on Sale of Invest. & Securities

-214

Total Other Non Interest Income

1,477

1,879

2,936

3,533

3,841

Non Interest Income, Total

3,980

3,045

2,936

3,730

3,841

Revenues Before Provison For Loan Losses

17,535

16,922

16,729

18,570

20,648

Provision For Loan Losses

927

2,752

-202

124

816

Total Revenues

16,608

14,170

16,931

18,446

19,832

Total Revenues % Chg.

-9.3%

-14.7%

19.5%

8.9%

7.5%

Salaries And Other Employee Benefits

4,018

4,139

3,987

4,460

4,934

Stock-Based Compensation

214

590

517

557

Amort. of Goodwill & Intang. Assets

581

313

417

535

620

Occupancy Expense

808

829

762

722

751

Selling General & Admin Expenses, Total

1,989

2,117

1,959

2,307

2,386

Total Other Non Interest Expense

359

300

132

151

121

Non Interest Expense, Total

7,755

7,912

7,847

8,692

9,369

EBT, Excl. Unusual Items

8,853

6,258

9,084

9,754

10,463

Restructuring Charges

Asset Writedown

-508

-1,095

-16

-10

-13

EBT, Incl. Unusual Items

8,345

5,163

9,068

9,744

10,450

Income Tax Expense

2,440

1,665

2,597

2,684

2,980

Earnings From Continuing Operations

5,905

3,498

6,471

7,060

7,470

Earnings Of Discontinued Operations

-1,104

-935

-104

-169

-51

Minority Interest

-3

-4

-3

-5

Net Income

4,798

2,559

6,364

6,891

7,414

Preferred Dividend and Other Adjustments

83

39

13

Net Income to Common Incl Extra Items

4,715

2,520

6,351

6,891

7,414

Net Income to Common Excl. Extra Items

5,819

3,455

6,455

7,060

7,465

Total Shares Outstanding

2,875.5

3,284.5

3,276

3,147.5

3,120.8

Weighted Avg. Shares Outstanding

2,797

3,068

3,290

3,219

3,136

Weighted Avg. Shares Outstanding Dil

3,024

3,333

3,540

3,465

3,404

EPS

1.7

0.8

1.9

2.1

2.4

EPS Diluted

1.6

0.8

1.9

2.1

2.3