National Australia Bank Limited Website

National Australia Bank Limited

ASX-NAB

Basic

  • Market Cap

    A$114.82B

  • EV

  • Shares Out

    3,083.12M

  • Revenue

    A$19.47B

  • Employees

    38,499

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    50.55%

  • Net

    35.66%

  • FCF

    -308.48%

Returns (5Yr Avg)

  • ROA

    0.59%

  • ROTA

    9.85%

  • ROE

    9.43%

  • ROCE

  • ROIC

    0.83%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    A$31.86

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    A$137.05B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    8.27%

  • Rev 5Yr

    1.83%

  • Rev 10Yr

  • Dil EPS 3Yr

    18.14%

  • Dil EPS 5Yr

    2.25%

  • Dil EPS 10Yr

    -0.93%

  • Rev Fwd 2Yr

    0.74%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    -0.63%

  • EPS LT Growth Est

    4.1%

Dividends

  • Yield

  • Payout

    74.63%

  • DPS

    A$1.68

  • DPS Growth 3Yr

    23.13%

  • DPS Growth 5Yr

    -1.59%

  • DPS Growth 10Yr

    -1.53%

  • DPS Growth Fwd 2Yr

    0.89%

Select a metric from the list below to chart it

Sep '14

Sep '15

Sep '16

Sep '17

Sep '18

Sep '19

Sep '20

Sep '21

Sep '22

Sep '23

LTM

Sep '24 (E)

Sep '25 (E)

Sep '26 (E)

Interest Income On Loans

26,500

20,921

17,148

21,465

46,358

51,364

Interest Income On Investments

2,694

2,190

886

913

1,714

3,884

Interest Income, Total

29,194

23,111

18,034

22,378

48,072

55,248

Interest On Deposits

15,639

9,234

4,241

7,538

31,265

38,518

Interest Expense, Total

15,639

9,234

4,241

7,538

31,265

38,518

Net Interest Income

13,555

13,877

13,793

14,840

16,807

16,730

Trust Income

188

101

3

Income From Trading Activities

2,315

1,279

92

Gain (Loss) on Sale of Assets

197

Gain (Loss) on Sale of Invest. & Securities

-214

Total Other Non Interest Income

1,477

1,879

2,936

3,533

3,841

3,425

Non Interest Income, Total

3,980

3,045

2,936

3,730

3,841

3,520

Revenues Before Provison For Loan Losses

17,535

16,922

16,729

18,570

20,648

20,250

Provision For Loan Losses

927

2,752

-202

124

816

783

Total Revenues

16,608

14,170

16,931

18,446

19,832

19,467

Total Revenues % Chg.

-9.3%

-14.7%

19.5%

8.9%

7.5%

-0.3%

Salaries And Other Employee Benefits

4,018

4,139

3,987

4,460

4,934

5,063

Stock-Based Compensation

214

590

517

557

586

Amort. of Goodwill & Intang. Assets

581

313

417

535

620

671

Occupancy Expense

808

829

762

722

751

759

Selling General & Admin Expenses, Total

1,989

2,117

1,959

2,307

2,386

2,410

Total Other Non Interest Expense

359

300

132

151

121

123

Non Interest Expense, Total

7,755

7,912

7,847

8,692

9,369

9,612

EBT, Excl. Unusual Items

8,853

6,258

9,084

9,754

10,463

9,855

Restructuring Charges

Asset Writedown

-508

-1,095

-16

-10

-13

-14

EBT, Incl. Unusual Items

8,345

5,163

9,068

9,744

10,450

9,841

Income Tax Expense

2,440

1,665

2,597

2,684

2,980

2,800

Earnings From Continuing Operations

5,905

3,498

6,471

7,060

7,470

7,041

Earnings Of Discontinued Operations

-1,104

-935

-104

-169

-51

-86

Minority Interest

-3

-4

-3

-5

-14

Net Income

4,798

2,559

6,364

6,891

7,414

6,941

Preferred Dividend and Other Adjustments

83

39

13

Net Income to Common Incl Extra Items

4,715

2,520

6,351

6,891

7,414

6,941

Net Income to Common Excl. Extra Items

5,819

3,455

6,455

7,060

7,465

7,027

Total Shares Outstanding

2,875.5

3,284.5

3,276

3,147.5

3,120.8

3,094.2

Weighted Avg. Shares Outstanding

2,797

3,068

3,290

3,219

3,136

3,121.5

Weighted Avg. Shares Outstanding Dil

3,024

3,333

3,540

3,465

3,404

3,385

EPS

1.7

0.8

1.9

2.1

2.4

2.2

EPS Diluted

1.6

0.8

1.9

2.1

2.3

2.2

Effective Tax Rate

29.2%

32.2%

28.6%

27.5%

28.5%

28.5%