Commonwealth Bank of Australia Website

Commonwealth Bank of Australia

ASX-CBA

Basic

  • Market Cap

    A$221.83B

  • EV

  • Shares Out

    1,672.15M

  • Revenue

    A$26.13B

  • Employees

    48,930

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    53.33%

  • Net

    37.04%

  • FCF

    -273.35%

Returns (5Yr Avg)

  • ROA

    0.9%

  • ROTA

    13.87%

  • ROE

    13.52%

  • ROCE

  • ROIC

    0.92%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    A$93.48

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    A$179.05B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    7.19%

  • Rev 5Yr

    2.56%

  • Rev 10Yr

  • Dil EPS 3Yr

    8.38%

  • Dil EPS 5Yr

    2.8%

  • Dil EPS 10Yr

    1.6%

  • Rev Fwd 2Yr

    0.39%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    -1.92%

  • EPS LT Growth Est

    13.2%

Dividends

  • Yield

  • Payout

    78.12%

  • DPS

    A$4.55

  • DPS Growth 3Yr

    22.42%

  • DPS Growth 5Yr

    1.09%

  • DPS Growth 10Yr

    1.74%

  • DPS Growth Fwd 2Yr

    0.83%

Select a metric from the list below to chart it

Jun '14

Jun '15

Jun '16

Jun '17

Jun '18

Jun '19

Jun '20

Jun '21

Jun '22

Jun '23

LTM

Jun '24 (E)

Jun '25 (E)

Jun '26 (E)

Interest Income On Loans

34,089

30,053

24,804

23,987

43,182

51,455

Interest Income On Investments

620

514

317

306

1,293

2,703

Interest Income, Total

34,709

30,567

25,121

24,293

44,475

54,158

Interest On Deposits

16,485

11,552

5,819

4,820

21,419

31,335

Interest Expense, Total

16,485

11,552

5,819

4,820

21,419

31,335

Net Interest Income

18,224

19,015

19,302

19,473

23,056

22,823

Trust Income

254

173

Income From Trading Activities

96

Gain (Loss) on Sale of Assets

-9

32

-4

12

-4

1

Income (Loss) on Equity Invest.

296

170

599

1,012

113

86

Total Other Non Interest Income

4,740

4,536

4,309

4,371

4,371

4,134

Non Interest Income, Total

5,281

4,911

4,904

5,395

4,480

4,317

Revenues Before Provison For Loan Losses

23,505

23,926

24,206

24,868

27,536

27,140

Provision For Loan Losses

1,201

2,518

554

-357

1,108

1,012

Total Revenues

22,304

21,408

23,652

25,225

26,428

26,128

Total Revenues % Chg.

-4%

-4%

10.5%

6.7%

4.8%

-1.2%

Salaries And Other Employee Benefits

5,616

5,657

5,948

6,471

7,116

7,300

Stock-Based Compensation

96

103

100

111

123

121

Amort. of Goodwill & Intang. Assets

595

533

427

761

395

526

Occupancy Expense

1,087

1,058

1,158

978

950

972

Selling General & Admin Expenses, Total

2,351

2,433

2,516

2,494

2,495

2,418

Total Other Non Interest Expense

1,278

978

1,002

613

779

759

Non Interest Expense, Total

11,023

10,762

11,151

11,428

11,858

12,096

EBT, Excl. Unusual Items

11,281

10,646

12,501

13,797

14,570

14,032

Restructuring Charges

-104

-34

-126

-181

-221

-89

Asset Writedown

-13

-234

68

-6

-10

Insurance Settlements

145

Legal Settlements

Other Unusual Items

EBT, Incl. Unusual Items

11,309

10,378

12,375

13,684

14,343

13,933

Income Tax Expense

3,255

2,990

3,532

4,011

4,155

4,151

Earnings From Continuing Operations

8,054

7,388

8,843

9,673

10,188

9,782

Earnings Of Discontinued Operations

524

2,204

1,338

1,098

-98

-105

Minority Interest

-12

Net Income

8,566

9,592

10,181

10,771

10,090

9,677

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

8,566

9,592

10,181

10,771

10,090

9,677

Net Income to Common Excl. Extra Items

8,042

7,388

8,843

9,673

10,188

9,782

Total Shares Outstanding

1,767.7

1,768.1

1,772.4

1,699.9

1,674.5

1,673.2

Weighted Avg. Shares Outstanding

1,765

1,768

1,771

1,722

1,690

1,679.5

Weighted Avg. Shares Outstanding Dil

1,897

1,895

1,934

1,833

1,800

1,788.5

EPS

4.9

5.4

5.7

6.3

6

5.8

EPS Diluted

4.7

5.2

5.4

6

5.8

5.7

Effective Tax Rate

28.8%

28.8%

28.5%

29.3%

29%

29.8%