Income Statement
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23
Jun '24

Operating Revenues

38,924

56,921

65,098

53,817

55,658

Impairment of Oil, Gas & Mineral Properties

Other Revenues, Total

229

334

317

367

369

Total Revenues

39,153

57,255

65,415

54,184

56,027

Total Revenues % Chg.

-12.2%

46.2%

14.3%

-17.2%

3.4%

Cost of Goods Sold, Total

7,385

7,746

9,340

10,949

9,930

Gross Profit

31,768

49,509

56,075

43,235

46,097

Selling General & Admin Expenses, Total

9,288

10,809

11,353

11,914

13,028

Exploration / Drilling Costs, Total

123

134

199

294

399

Depreciation & Amortization

4,667

5,084

5,683

5,061

5,295

Impairment of Oil, Gas & Mineral Properties

Other Operating Expenses

4,311

4,520

5,468

4,515

4,604

Other Operating Expenses, Total

18,389

20,547

22,703

21,784

23,326

Operating Income

13,379

28,962

33,372

21,451

22,771

Interest Expense, Total

-910

-505

-497

-856

-1,118

Interest And Investment Income

336

69

322

548

710

Net Interest Expenses

-574

-436

-175

-308

-408

Income (Loss) On Equity Invest.

-508

-915

-19

594

-2,656

Currency Exchange Gains (Loss)

635

-392

425

188

-50

Other Non Operating Income (Expenses)

43

62

-7

98

11

EBT, Excl. Unusual Items

12,975

27,281

33,596

22,023

19,668

Impairment of Goodwill

-2

-57

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

-2

840

8

915

Asset Writedown

-482

-2,507

-515

-73

-3,833

Insurance Settlements

489

46

Other Unusual Items

-157

-526

-784

-555

-645

EBT, Incl. Unusual Items

12,825

24,292

33,137

21,401

16,048

Income Tax Expense

4,197

10,616

10,737

7,077

6,447

Earnings From Continuing Operations

8,628

13,676

22,400

14,324

9,601

Earnings Of Discontinued Operations

108

-225

10,655

Minority Interest

-780

-2,147

-2,155

-1,403

-1,704

Net Income

7,956

11,304

30,900

12,921

7,897

Net Income to Common Incl Extra Items

7,956

11,304

30,900

12,921

7,897

Net Income to Common Excl. Extra Items

7,848

11,529

20,245

12,921

7,897

Total Shares Outstanding

5,057.7

5,057

5,061.3

5,064.4

5,070.3

Weighted Avg. Shares Outstanding

5,057

5,057

5,061

5,064

5,068

Weighted Avg. Shares Outstanding Dil

5,069

5,068

5,071

5,073

5,077

EPS

1.6

2.2

6.1

2.6

1.6

EPS Diluted

1.6

2.2

6.1

2.5

1.6

EBITDA

18,046

33,293

38,091

25,979

27,349

Effective Tax Rate

32.7%

43.7%

32.4%

33.1%

40.2%