ANZ Group Holdings Limited Website

ANZ Group Holdings Limited

ASX-ANZ

Income Statement
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Sep '23
LTM

Interest Income On Loans

28,600

22,625

18,188

21,737

44,278

51,270

Interest Income On Investments

2,477

1,801

1,341

1,872

5,624

5,624

Interest Income, Total

31,077

24,426

19,529

23,609

49,902

56,894

Interest On Deposits

16,149

9,751

4,830

8,019

31,303

38,892

Total Interest On Borrowings

589

626

538

716

2,018

2,018

Interest Expense, Total

16,738

10,377

5,368

8,735

33,321

40,910

Net Interest Income

14,339

14,049

14,161

14,874

16,581

15,984

Gain (Loss) on Sale of Assets

137

-7

-251

245

-43

-43

Gain (Loss) on Sale of Invest. & Securities

—

-815

—

—

—

—

Income (Loss) on Equity Invest.

262

155

-176

177

221

217

Total Other Non Interest Income

4,047

4,255

3,686

4,130

3,700

4,290

Non Interest Income, Total

4,446

3,588

3,259

4,552

3,878

4,464

Revenues Before Provison For Loan Losses

18,785

17,637

17,420

19,426

20,459

20,448

Provision For Loan Losses

794

2,738

-567

-232

245

182

Total Revenues

17,991

14,899

17,987

19,658

20,214

20,266

Total Revenues % Chg.

-6.8%

-17.2%

20.7%

9.3%

2.8%

2.1%

Salaries And Other Employee Benefits

4,645

4,768

4,946

5,296

5,762

5,918

Stock-Based Compensation

120

110

—

—

—

—

Amort. of Goodwill & Intang. Assets

—

—

—

—

—

—

—

—

—

Occupancy Expense

1,489

1,450

1,343

1,299

1,163

1,136

Selling General & Admin Expenses, Total

1,834

2,015

2,082

2,315

2,422

2,416

Total Other Non Interest Expense

906

605

484

568

623

606

Non Interest Expense, Total

8,994

8,948

8,855

9,478

9,970

10,076

EBT, Excl. Unusual Items

8,997

5,951

9,132

10,180

10,244

10,190

Restructuring Charges

-77

-161

-127

-101

-169

-256

Impairment of Goodwill

—

—

—

—

—

—

-77

—

—

—

—

Asset Writedown

—

—

-197

—

—

—

—

Insurance Settlements

—

—

—

—

—

—

—

—

—

—

Legal Settlements

—

—

—

—

—

—

—

-69

—

—

—

EBT, Incl. Unusual Items

8,920

5,516

8,936

10,079

10,075

9,934

Income Tax Expense

2,609

1,840

2,756

2,940

2,949

2,934

Earnings From Continuing Operations

6,311

3,676

6,180

7,139

7,126

7,000

Earnings Of Discontinued Operations

—

—

—

-343

-98

-17

-19

—

—

Minority Interest

-15

-1

-1

-1

-28

-28

Net Income

5,953

3,577

6,162

7,119

7,098

6,972

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

—

—

—

Net Income to Common Incl Extra Items

5,953

3,577

6,162

7,119

7,098

6,972

Net Income to Common Excl. Extra Items

6,296

3,675

6,179

7,138

7,098

6,972

Total Shares Outstanding

2,834.6

2,835.4

2,819.2

2,985.7

3,001.2

—

Weighted Avg. Shares Outstanding

2,834.9

2,830.9

2,862.6

2,847.5

2,997.2

—

Weighted Avg. Shares Outstanding Dil

3,081.6

3,201.1

3,125.1

3,138.1

3,270.5

—

EPS

2.1

1.3

2.2

2.5

2.4

—

EPS Diluted

2

1.2

2

2.3

2.3

—

Effective Tax Rate

29.2%

33.4%

30.8%

29.2%

29.3%

29.5%