Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23

Total Revenues

446

487.4

514.6

598.9

649.4

Total Revenues % Chg.

8%

9.3%

5.6%

16.4%

8.4%

Gross Profit

446

487.4

514.6

598.9

649.4

Selling General & Admin Expenses, Total

9.4

11.2

15.3

15.2

16.4

Other Operating Expenses, Total

9.4

11.2

15.3

15.2

16.4

Operating Income

436.6

476.2

499.2

583.7

633

Other Non Operating Income (Expenses)

26.4

18.4

37

-29.2

24.6

EBT, Excl. Unusual Items

463.1

494.6

536.3

554.5

657.6

Gain (Loss) On Sale Of Investments

5,592.2

5,436.5

8,375.9

-9,052.2

9,075.5

EBT, Incl. Unusual Items

6,055.3

5,931.1

8,912.2

-8,497.7

9,733.1

Earnings From Continuing Operations

6,055.3

5,931.1

8,912.2

-8,497.7

9,733.1

Net Income

6,055.3

5,931.1

8,912.2

-8,497.7

9,733.1

Net Income to Common Incl Extra Items

6,055.3

5,931.1

8,912.2

-8,497.7

9,733.1

Net Income to Common Excl. Extra Items

6,055.3

5,931.1

8,912.2

-8,497.7

9,733.1

Total Shares Outstanding

217.4

234.1

240.4

253.4

255.2

Weighted Avg. Shares Outstanding

217.4

234.1

240.4

253.4

255.2

Weighted Avg. Shares Outstanding Dil

217.4

234.1

240.4

253.4

255.2

EPS

27.9

25.3

37.1

-33.5

38.1

EPS Diluted

27.9

25.3

37.1

-33.5

38.1