| | 3,705.7 | 3,802.6 | 18,669.2 | 40,050 | 45,415.6 | 52,589.2 |
| — | -5.7% | 2.6% | 391% | 114.5% | 13.4% | 16.7% |
Cost of Goods Sold, Total | | 3,331.5 | 3,464.6 | 13,067.9 | 30,363.1 | 36,144.3 | 41,527.4 |
| | 374.2 | 338 | 5,601.3 | 9,686.9 | 9,271.3 | 11,061.8 |
Selling General & Admin Expenses, Total | | 168 | 97 | 966.5 | 4,167.5 | 3,173.3 | 2,551.6 |
| | -0.8 | 39.6 | — | — | — | — |
Depreciation & Amortization | — | — | — | — | 625.9 | 706.9 | 706.9 |
| — | — | — | 408.2 | 372.1 | 434.3 | -36 |
Other Operating Expenses, Total | | 167.2 | 136.7 | 1,374.7 | 5,165.6 | 4,314.5 | 3,222.4 |
| | 207 | 201.3 | 4,226.7 | 4,521.3 | 4,956.8 | 7,839.4 |
| | -32.8 | -18.7 | -108.4 | -583.8 | -1,125.9 | -1,262.1 |
Interest And Investment Income | | 8.9 | 5.6 | 161.3 | 490.6 | 881.1 | 876.9 |
| | -23.8 | -13.1 | 52.9 | -93.2 | -244.8 | -385.2 |
Income (Loss) On Equity Invest. | | 0.1 | 8.6 | 9.3 | -367.9 | 260 | 159.6 |
Other Non Operating Income (Expenses) | | 13.4 | 20.9 | 874.9 | 2,276.7 | 1,309.8 | 715.8 |
| | 196.7 | 217.7 | 5,163.8 | 6,336.9 | 6,281.8 | 8,329.7 |
Gain (Loss) On Sale Of Investments | | 5.9 | — | 8.1 | 4,067 | 74.7 | 2,039.4 |
Gain (Loss) On Sale Of Assets | | 1 | 0 | 1.5 | 272 | 7,455.5 | -1.9 |
| | 15.2 | — | — | — | 100.1 | 100.1 |
| | 218.8 | 217.7 | 5,173.5 | 10,675.9 | 13,912.1 | 10,467.3 |
| — | — | — | 6.1 | 68.5 | 630.9 | 841 |
Earnings From Continuing Operations | | 218.8 | 217.7 | 5,167.4 | 10,607.4 | 13,281.3 | 9,626.3 |
| | 0.3 | 6 | -1,985.6 | -3,265.7 | -2,600.9 | -3,498.4 |
| | 219.1 | 223.8 | 3,181.8 | 7,341.7 | 10,680.3 | 6,127.9 |
Preferred Dividend and Other Adjustments | — | — | — | — | 51.6 | 103.3 | 103.3 |
Net Income to Common Incl Extra Items | | 219.1 | 223.8 | 3,181.8 | 7,290 | 10,577 | 6,024.7 |
Net Income to Common Excl. Extra Items | | 219.1 | 223.8 | 3,181.8 | 7,290 | 10,577 | 6,024.7 |
| — | — | — | 10,000 | 10,000 | 10,000 | 10,000 |
Weighted Avg. Shares Outstanding | — | — | 247.9 | 7,135.1 | 10,000 | 10,000 | 10,000 |
Weighted Avg. Shares Outstanding Dil | — | — | 247.9 | 7,135.1 | 10,000 | 10,000 | 10,000 |
| — | — | 0.9 | 0.4 | 0.7 | 1.1 | 0.6 |
| — | — | 0.9 | 0.4 | 0.7 | 1.1 | 0.6 |
| | 318.5 | 309.8 | 4,839.1 | 6,370.2 | 7,000.3 | 9,838 |
| — | — | — | 0.1% | 0.6% | 4.5% | 8% |
